| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 5,250 | 0 | 5,250 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ABBVIE INC - 05/14/25 | 5,350 | 5,575 |
| AMGEN INC - 02/21/27 | 5,133 | 5,336 |
| ANHEUSER-BUSCH - 02/01/26 | 5,269 | 5,651 |
| ANTHEM INC - 12/01/27 | 11,234 | 11,522 |
| APPLE INC - DUE 02/23/23 | 15,513 | 15,743 |
| AT&T INC - 02/17/26 | 5,517 | 5,780 |
| AT&T INC - 02/15/30 | 5,955 | 5,969 |
| BANK OF AMERICA - 4/01/24 | 15,182 | 15,103 |
| BERKSHIRE HATHA - DUE 03/15/26 | 10,141 | 11,174 |
| BOSTON PROPERTIES - 10/01/26 | 4,745 | 5,437 |
| BP CAPITAL MARK - 09/21/25 | 5,157 | 5,667 |
| BP CAPITAL MARK - 11/06/28 | 5,026 | 5,959 |
| CITIGROUP INC - 07/24/28 | 9,805 | 11,352 |
| COMCAST CORP - 3/1/24 | 20,767 | 21,947 |
| CVS HEALTH CORP - 12/25/27 | 5,884 | 5,947 |
| DTE ENTERGY CO - 11/01/22 | 5,005 | 5,167 |
| ENBRIDGE INC - 10/01/23 | 4,927 | 5,437 |
| GOLDMAN SACHS - 04/26/22 | 11,575 | 11,524 |
| HOME DEPOT - DUE 06/01/22 | 14,799 | 15,461 |
| JOHN DEERE CAPIT - 10/12/23 | 10,454 | 10,926 |
| JPMORGAN CHASE - DUE 7/15/25 | 10,477 | 11,281 |
| LOWES COMPANIES - DUE 04/15/26 | 14,875 | 16,223 |
| MERCK & CO INC - 02/10/25 | 9,700 | 10,861 |
| MORGAN STANLEY - 10/23/24 | 11,142 | 11,133 |
| NIKE INC - 11/01/26 | 14,276 | 16,358 |
| PEPSICO INC - 03/19/30 | 9,871 | 11,138 |
| PNC FINL SVCS GRO - 01/23/24 | 10,091 | 10,894 |
| PROLOGIS INC - 10/15/30 | 4,932 | 4,944 |
| PUBLIC SERVICE - 06/15/24 | 10,467 | 10,716 |
| RAYTHEON TECHNOL - 07/01/30 | 5,307 | 5,302 |
| SCHLUMBERGER IN - 12/01/23 | 15,377 | 16,254 |
| SHELL INTERNTNL - 05/11/25 | 10,074 | 11,073 |
| SIMON PROPERTY GROUP - 06/13/24 | 5,064 | 5,175 |
| TOTAL CAPITAL - 02/19/29 | 10,352 | 11,554 |
| UNITED HEALTHCARE GROUP - 07/15/25 | 11,458 | 11,387 |
| VERIZON COMMUNICATION - 09/18/30 | 4,946 | 4,921 |
| VERIZON COMMUNICATION - 02/15/25 | 5,353 | 5,550 |
| WALT DISNEY CO - 09/01/29 | 10,072 | 10,434 |
| WELLS FARGO BANK -9/09/24 | 15,175 | 16,434 |
| XCEL ENERGY INC - 06/15/28 | 5,612 | 5,945 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 3M CO | 37,722 | 42,824 |
| ABBVIE INC | 34,502 | 48,218 |
| BROADCOM INC | 34,594 | 50,791 |
| CISCO SYSTEMS INC | 30,335 | 32,668 |
| CME GROUP INC | 30,328 | 32,769 |
| CUMMINS INC | 25,402 | 36,336 |
| DOW INC | 26,973 | 38,573 |
| FLOWERS FOODS INC FLO | 26,372 | 30,098 |
| GENUINE PARTS CO | 37,063 | 44,691 |
| HOME DEPOT INC | 21,718 | 26,562 |
| INTERPUBLIC GROUP | 38,204 | 41,866 |
| JOHNSON & JOHNSON | 29,559 | 33,837 |
| KEYCORP INC | 41,978 | 50,871 |
| LAMAR ADVERTISING CO | 39,241 | 47,852 |
| LEGGETT & PLATT INC | 10,270 | 10,632 |
| M D C HOLDINGS INC: MDC | 20,504 | 35,867 |
| OLD REPUBLIC | 42,133 | 44,939 |
| PAYCHEX INC | 26,208 | 35,874 |
| PROCTER & GAMBLE | 20,687 | 31,307 |
| PUB SVC ENTERPRISE GP | 30,629 | 35,272 |
| QUALCOMM INC | 14,349 | 31,991 |
| ROCHE HOLDING | 12,479 | 17,536 |
| SANOFI SPOND ADR: SNY | 27,663 | 31,584 |
| SNAP ON INC | 26,835 | 38,507 |
| STEEL DYNAMICS INC | 27,030 | 42,032 |
| STORE CAPITAL GROUP | 35,904 | 44,854 |
| TARGET CORP | 13,760 | 36,189 |
| VERIZON COMMUNICATION | 33,617 | 38,188 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| BAIRD CORE PLUS MUTUTAL FUNDS | AT COST | 125,015 | 137,082 |
| PIONEER STRATEGIC INCOME | AT COST | 262,966 | 272,025 |
| POLEN GLOBAL GROWTH INST | AT COST | 200,010 | 209,982 |
| SCHWAB S&P 500 INDEX FUND MUTUTAL FUNDS | AT COST | 422,919 | 489,617 |
| VANGUARD TOTAL INTL STOCK MKT FD MUTUTAL FUNDS | AT COST | 136,841 | 160,863 |
| FIRST TRUST NORTH | AT COST | 100,362 | 103,047 |
| VANGUARD REAL ESTATE | AT COST | 100,103 | 104,889 |
| INVEST- MK/ORR PARTNERS, LLC | AT COST | 35,873 | 35,873 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| COMMISSIONS | 22,746 | 22,746 | 0 | |
| BANK SERVICES/ CHECK PRINTING | 150 | 0 | 150 | |
| EXPENSES RELATED TO ROYALTY INCOME | 950 | 950 | 0 | |
| OVERHEAD EXPENSE | 8,400 | 4,200 | 4,200 | |
| SUBSCRIPTIONS & PUBLICATIONS | 456 | 0 | 456 | |
| POSTAGE | 20 | 0 | 20 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| ROYALTY INCOME | 1,568 | 1,568 | 1,568 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 1,144 | 1,144 | 0 | |
| GROSS PRODUCTION TAXES | 2 | 2 | 0 | |
| INCOME TAX | 2,888 | 0 | 0 |