| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 4,200 | 4,200 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 921937603 VANGUARD TOTAL BOND | ||
| 92203J308 VANGUARD TOTAL INTL | ||
| 83002G108 SIX CIRCLES ULTRA SH | ||
| 258620103 DOUBLELINE TTL RTRN | ||
| 464287432 ISHARES 20+ YEAR TRE | ||
| 464287440 ISHARES 7-10 YEAR TR | ||
| 46640W108 JPM GROWTH ADVANTAG- | 916,077 | 2,165,971 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 023135106 AMAZON.COM INC | 1,147,019 | 3,504,457 |
| 037833100 APPLE INC | 1,053,567 | 5,112,811 |
| 78462F103 SPDR S&P 500 ETF TRU | 355,441 | 935,822 |
| 922908629 VANGUARD MID-CAP ETF | 697,909 | 1,096,915 |
| 464287655 ISHARES RUSSELL 2000 | ||
| 48127B862 JPM SMALL CAP EQTY F | 476,370 | 652,664 |
| 83002G306 SIX CIRCLES U.S. UNC | 1,255,787 | 1,777,881 |
| 46641Q696 JPMORGAN BETABUILDER | 444,295 | 501,989 |
| 83002G405 SIX CIRCLES INTERNAT | 596,638 | 680,803 |
| 46641Q720 JPMORGAN BETABUILDER | 365,179 | 420,767 |
| 46641Q712 JPMORGAN BETABUILDER | 514,327 | 633,108 |
| 922908363 VANGUARD S&P 500 ETF | 4,644,410 | 6,973,126 |
| 14019V606 AMER FNDS INTL VNTG- | 49,171 | 59,928 |
| 315911727 FIDELITY INTL INDX-I | ||
| 46641Q688 JPM BTABLDRS DEV ASI | ||
| 464288810 ISHARES U.S. MEDICAL | ||
| 654106103 NIKE INC -CL B | 63,267 | 579,037 |
| 902973304 US BANCORP | 68,408 | 112,468 |
| 77956H385 T ROWE PRICE NEW ASI | 886,486 | 1,301,800 |
| 46434G103 ISHARES CORE MSCI EM | 372,471 | 420,507 |
| 693390841 PIMCO HIGH YIELD FUN | 414,667 | 457,494 |
| 74440Y884 PGIM HIGH YIELD-Q | 590,674 | 686,387 |
| 83002G108 SIX CIRCLES ULTR SHR | 186,032 | 186,846 |
| 921937603 VANGUARD TOT BD MKT | 1,033,634 | 1,134,495 |
| 92206C771 VANGUARD MORTGAGE-BA | 180,102 | 180,053 |
| 92206C870 VANGUARD INT-TERM CO | 180,210 | 183,400 |
| 92203J308 VANGUARD TTL INTL BN | 1,519,927 | 1,622,697 |
| 464288810 ISHARES U.S. MEDICAL | 420,866 | 520,407 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| ETON PARK OVERSEAS FUND, LTD. | AT COST | 235 | 335 |
| G56387916 ASCEBDAS REAK ESTATE | AT COST | 530,157 | 1,422,783 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES - PRINCIPAL (ALLOCA | 548 | 548 |
| Description | Amount |
|---|---|
| MARKET TO BOOK ADJUST FOR CONTRIBUTIONS | 1,245,913 |
| ROUNDING | 5 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER NON-ALLOCABLE EXPENSE - | 2,215 | 0 | 2,215 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMNT MNGMNT FEES (NON-DED | 90,293 | 81,264 | 9,029 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 10,641 | 10,641 | 0 | |
| FEDERAL ESTIMATES - INCOME | 11,300 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 1,279 | 1,279 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 100 | 100 | 0 |