| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 13,957 | 5,479 | 6,979 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| CPG ACTIVIST FUND | 305,483 | 317,154 |
| CPG BROOKFIELD FUND | 199,244 | 252,230 |
| CPG CARLYLE PRIVATE FUND | 677,864 | 642,272 |
| DF DENT | 3,293,001 | 11,259,146 |
| LOOMIS SAYLES INVESTMENT | 2,452,460 | 2,570,800 |
| RAYMOND JAMES/ALEX BROWN | 12,392,186 | 17,139,928 |
| SCHWAB #1810 | 6,437,700 | 8,769,300 |
| SCHWAB #2561 | 25,992,779 | 30,732,231 |
| TWEEDY BROWNE GLOBAL VALUE | 6,731,434 | 6,496,160 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| AVISTONE CITYGATE | AT COST | 89,834 | 91,599 |
| AVISTONE NORTHWEST LLC | AT COST | 90,335 | 90,335 |
| ENTERPRISE COMMUNITY | AT COST | 204,648 | 204,648 |
| FEG PRIVATE OPP FUND | AT COST | 256,603 | 317,540 |
| GOLDEN TREE DISTRESSED FUND III | AT COST | 385,063 | 471,863 |
| GOLDENTREE DISTRESSED CO- INVESTMENT FUND III | AT COST | 67,530 | 84,790 |
| HILLSON PARTNERS LP | AT COST | 2,370,909 | 2,751,597 |
| ISRAEL BONDS | AT COST | 500,000 | 500,000 |
| NEXTGEN VENTURES FUND | AT COST | 174,975 | 198,194 |
| PINKARD FUND II | AT COST | 236,563 | 410,350 |
| RETHINK IMPACT II | AT COST | 30,114 | 28,929 |
| SWAN & LEGEND FUND 4 | AT COST | 529,841 | 548,441 |
| TIFF DIVERSIFIED STRATEGY FUND | AT COST | 490,780 | 1,852,792 |
| TIFF REAL ESTATE PARTNERS | AT COST | 70,891 | 10,986 |
| VIKING PARTNERS IV | AT COST | 223,789 | 223,788 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 46,438 | 13,627 | 32,811 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BANK CHARGES | 37 | 37 | 0 | |
| SUPPLIES | 854 | 0 | 854 | |
| TELEPHONE, FAX, DSL LINES | 2,335 | 0 | 2,335 | |
| PARKING | 18 | 0 | 18 | |
| INSURANCE | 3,631 | 0 | 3,631 | |
| MEMBERSHIP DUES | 11,575 | 0 | 11,575 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| PARTNERSHIP K-1 OTHER INCOME | 23,072 | 18,809 | 23,072 |
| PARTNERSHIP K-1 UBI | 2,327 | 0 | 2,327 |
| SUBLEASE INCOME | 10,621 | 10,621 | 10,621 |
| Description | Amount |
|---|---|
| RETURN OF PRIOR YEAR GRANT GIVEN | 25,000 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGEMENT FEES | 485,716 | 485,716 | 0 | |
| CONSULTING FEE | 195,661 | 0 | 195,661 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL EXCISE TAXES | 60,000 | 0 | 0 | |
| FOREIGN TAXES | 10,034 | 10,034 | 0 |