| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREP FEES | 1,200 | 600 | 0 | 600 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 45155 PALMER SQUARE INCM PLUS | 444,512 | 453,356 |
| 6310 PALMER SQUARE OPPTNSTC INCM FD | 103,179 | 115,783 |
| 37733 JPMORGAN STRATEGIC INCOME OPPORTS | 411,128 | 433,933 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 300 AT&T INC | 7,357 | 8,628 |
| 594 ALTRIA GROUP INC | 11,909 | 24,354 |
| 500 EXXON MOBIL CORP | 18,675 | 20,610 |
| 326 GLAXOSMITHKLINE | 11,467 | 11,997 |
| 186 KIMBERLY-CLARK CORP | 11,052 | 25,078 |
| 326 MERCK & CO. INC | 11,481 | 26,667 |
| 282 PHILIP MORRIS INTL | 12,882 | 23,347 |
| 450 TEXAS INSTRUMENTS | 13,359 | 73,859 |
| 370 UNILEVER PLC | 10,190 | 22,333 |
| 406 VERIZON COMMUNICATION | 10,962 | 23,853 |
| 500 XCEL ENERGY INC | 10,467 | 33,335 |
| 859 PIMCO ENHANCED SHRT | 87,183 | 87,652 |
| 6637 AMERICAN FD CAP WORLD | 257,332 | 393,934 |
| 3179 HARBOR CAP APPRECIATION | 178,542 | 331,311 |
| 3243 HOTCHKIS & WILEY MID CAP | 65,988 | 104,501 |
| 16078 PRIMECAP ODYSSEY GROWTH | 267,741 | 682,038 |
| 8997 T ROWE PRICE CAP APPR FD I | 232,031 | 307,151 |
| 4789 T ROWE PRICE GLBL STK FD I | 200,485 | 315,823 |
| 7807 VANGUARD EQUITY INCOME | 466,214 | 619,351 |
| 2007 VANGUARD SMALL CAP INDEX | 103,081 | 187,084 |
| 749 VANGUARD WINDSOR FUND | 60,491 | 53,452 |
| 3882 SCHWAB US AGGREGATE BOND | 217,220 | 217,508 |
| 1158 VANGUARD SMALL CAP VALUE | 154,829 | 164,679 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ATTORNEY FEES | 1,244 | 622 | 0 | 622 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| NOTE R PRICE | 56,558 | 54,871 | 54,871 |
| PREPAID TAXES | 4,319 | 3,840 | 3,840 |
| Description | Amount |
|---|---|
| N/D PENALTIES | 52 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT ADVISORY FEES | 21,863 | 21,863 | 0 | 0 |
| MISC ADMIN EXPENSE | 374 | 374 | 0 | 0 |
| Description | Amount |
|---|---|
| NON-DIVIDEND DISTRIBUTIONS | 602 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL TAX EXPENSE | 4,454 | 0 | 0 | 0 |