| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING AND TAX RETURN PREPARATION | 17,332 | 0 | 17,332 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| CERBERUS ACDC PARTNERS, L.P. | FMV | 1,284,580 | 1,284,580 |
| CERBERUS CAL III PARTNERS, L.P. | FMV | 1,554,125 | 1,554,125 |
| CERBERUS CC INSTITUTIONAL FEEDER, L.P. | FMV | 1,263,312 | 1,263,312 |
| CERBERUS GLOBAL NPL FEEDER FUND, L.P. | FMV | 10,912,282 | 10,912,282 |
| CERBERUS GLOBAL NPL FUND AIV, L.L.C. | FMV | 241,833 | 241,833 |
| CERBERUS OFFSHORE LEVERED LOAN OPPORTUNITIES FUND IV, LTD. | FMV | 411,842 | 411,842 |
| CIREP V AIV, L.L.C. | FMV | 17,415 | 17,415 |
| CIREP V INSTITUTIONAL FEEDER, L.P. | FMV | 327,408 | 327,408 |
| R9B PARENT, LLC | FMV | 40,338,353 | 40,338,353 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| GENERAL ADMINISTRATIVE LEGAL COUNSEL | 27,619 | 0 | 27,619 |
| Description | Amount |
|---|---|
| UNREALIZED DEPRECIATION ON INVESTMENTS | 2,757,152 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER INVESTMENT EXPENSES | 7,781 | 7,781 | 0 | |
| OTHER DEDUCTIONS THRU SCHEDULE K-1 | 0 | 113,405 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME THRU SCHEDULE K-1'S | 159,131 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL EXCISE TAX PAID | 40,000 | 0 | 0 |