| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| AUDIT AND TAX PREPARATION | 32,650 | 14,692 | 17,958 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| FIDELITY INVESTMENTS ACCOUNT - DETAIL MAINTAINED | FMV | 27,035,200 | 27,035,200 |
| TNG PHARMACEUTICALS | FMV | 250,000 | 250,000 |
| FALCON STRATEGIC PARTNERS IV, LP | FMV | 1,251,488 | 1,251,488 |
| SEQUEL FUND OF KENTUCKIANA | FMV | 186,997 | 186,997 |
| VIA ENERGY FUND III, LP | FMV | 1,102,591 | 1,102,591 |
| WCP REAL ESTATE FUND IV, LP | FMV | 1,121,069 | 1,121,069 |
| FEG PRIVATE OPPORTUNITIES FUND II, LP | FMV | 4,341,117 | 4,341,117 |
| FIDELITY INVESTMENTS ACCOUNT - DETAIL MAINTAINED | FMV | 4,624,674 | 4,624,674 |
| HIGHCLERE SMID FUND | FMV | 2,690,017 | 2,690,017 |
| FEG POF III FUND | FMV | 4,277,915 | 4,277,915 |
| FEG SELECT STRUCTURED INTERNATIONAL EQUITY SERIES | FMV | 2,748,067 | 2,748,067 |
| FEG SELECT STRUCTURED US EQUITY SERIES | FMV | 3,946,740 | 3,946,740 |
| FIDELITY INVESTMENTS ACCOUNT - DETAIL MAINTAINED | FMV | 4,825,866 | 4,825,866 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| FURNITURE AND EQUIPMENT | 161,657 | 76,688 | 84,969 | 84,969 |
| LEASEHOLD IMPROVEMENTS | 7,861 | 1,267 | 6,594 | 6,594 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| COINS & JEWELRY | 13,438 | 13,438 | 13,438 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OFFICE EXPENSE | 29,842 | 7,461 | 22,381 | |
| INSURANCE | 6,843 | 1,711 | 5,132 | |
| DUES AND SUBSCRIPTIONS | 14,681 | 3,670 | 11,011 | |
| PC AND WEBSITE | 9,004 | 2,251 | 6,753 | |
| SPONSORSHIPS | 27,250 | 0 | 27,250 | |
| ADVERTISING | 10,909 | 0 | 10,909 | |
| FALCON STRATEGIC PARTNERS - DEDUCTIONS FROM K-1 | 0 | 13,815 | 0 | |
| FEG PRIVATE OPPORTUNITIES FUND II - DEDUCTIONS FROM K-1 | 0 | 79,377 | 0 | |
| VIA ENERGY III - DEDUCTIONS FROM K-1 | 0 | 39,222 | 0 | |
| WCP REAL ESTATE FUND IV - DEDUCTIONS FROM K-1 | 0 | 2,459 | 0 | |
| HARVEST MLP INCOME FUND II - DEDUCTIONS FROM K-1 | 0 | 604,078 | 0 | |
| MISCELLANEOUS PROJECTS | 1,500 | 0 | 1,500 | |
| REPAIRS & MAINTENANCE | 7,188 | 1,797 | 5,391 | |
| FEG PRIVATE OPPORTUNITIES FUND III - DEDUCTIONS FROM K-1 | 0 | 112,025 | 0 | |
| HIGHCLERE INT'L INVESTORS EMERGING MKTS FUND - DEDUCTIONS FROM K-1 | 0 | 78 | 0 | |
| FEG SELECT - DEDUCTIONS FROM K-1 | 0 | 29,606 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| SEQUEL FUND OF KENTUCKIANA K-1 | -27,274 | ||
| FEG PRIVATE OPPORTUNITIES FUND II K-1 | 20,599 | ||
| WCP REAL ESTATE FUND IV K-1 | -20,591 | ||
| VIA ENERGY III K-1 | 26,328 | ||
| HARVEST MLP INCOME FUND II K-1 | 3 | ||
| HIGHCLERE INTL INVESTORS EMER MKTS SMID FUND K-1 | 7,722 | ||
| FEG PRIVATE OPPORTUNITIES FUND III K-1 | 10,470 | ||
| FEG SELECT K-1 | -351 |
| Description | Amount |
|---|---|
| UNREALIZED GAIN ON INVESTMENTS | 158,372 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FIDELITY BROKERAGE SERVICES | 66,643 | 33,322 | 33,321 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL TAXES | 17,676 | 4,419 | 13,257 | |
| FEDERAL AND STATE TAXES | 8,286 | 0 | 0 |