| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Bookkeeping & Accounting | 4,160 | 0 | 4,160 | 0 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| 2015 Ford Van #1 | 2016-07-01 | 26,276 | 18,394 | SL | 5.000000000000 | 5,255 | 0 | 5,255 | |
| Weight Room Equipment | 2016-07-01 | 11,034 | 7,724 | SL | 5.000000000000 | 2,206 | 0 | 2,206 | |
| Leasehold Improvements | 2016-07-01 | 27,858 | 19,501 | SL | 5.000000000000 | 5,571 | 0 | 5,571 | |
| Training equipment | 2018-11-28 | 3,660 | 793 | SL | 5.000000000000 | 732 | 0 | 732 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| 2015 Ford Van #1 | 26,276 | 23,649 | 2,627 | |
| Weight Room Equipment | 11,034 | 9,930 | 1,104 | |
| Leasehold Improvements | 27,858 | 25,072 | 2,786 | |
| Training equipment | 3,660 | 1,525 | 2,135 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| Security Deposit | 5,000 | 5,000 | 5,000 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Van maintenance and operating cost | 6,383 | 0 | 6,383 | 0 |
| Advertising and marketing | 6,710 | 0 | 6,710 | 0 |
| Bank Charges and fees, merchant services | 2,749 | 0 | 2,749 | 0 |
| Facility/ Office supplies & small equipment | 34,696 | 0 | 34,696 | 0 |
| Meals and entertainment | 9,970 | 0 | 9,970 | 0 |
| Miscellaneous expenses | 989 | 0 | 989 | 0 |
| AAU fees | 900 | 0 | 900 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| Sports camps | 100,579 | 100,579 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Contract services - camps | 5,678 | 0 | 5,678 | 0 |
| Professional fees | 1,407 | 0 | 1,407 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Payroll taxes | 1,110 | 0 | 1,110 | 0 |