| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 51,558 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| 493 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| MERRILL LYNCH ACCT 2334 - BONDS | ||
| MERRILL LYNCH ACCT 9847 - BONDS | 12,009,008 | 12,099,390 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| MARKETABLE SECURITIES-GOLDMAN SACHS | 24,151,836 | 28,342,796 |
| MERRILL LYNCH ACCT 2334-SECURITIES | ||
| MERRILL LYNCH ACCT 9847-SECURITIES | 11,206,390 | 14,607,834 |
| MORGAN STANLEY ACCT1453-SECURITIES | 9,278,570 | 9,265,770 |
| MORGAN STANLEY ACCT1867-SECURITIES | 3,040,349 | 3,106,890 |
| MORGAN STANLEY ACCT1868-SECURITIES | 3,069,108 | 3,335,654 |
| MORGAN STANLEY ACCT1869-SECURITIES | 2,950,588 | 3,070,616 |
| MORGAN STANLEY ACCT1870-SECURITIES | 2,764,698 | 2,858,265 |
| MORGAN STANLEY ACCT1871-SECURITIES | 956,601 | 987,984 |
| MORGAN STANLEY ACCT1872-SECURITIES | 1,039,208 | 1,119,600 |
| INVESTMENT IN PINNACLE CARE | 500,000 | 723,000 |
| Category/ Item | Cost/Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| 6,552,656 | 6,552,656 | 6,552,656 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| LOAN RECEIVABLE | AT COST | 500,000 | 500,000 |
| INVESTMENT IN TILGHMAN ROAD PROPERTY | AT COST | 6,030,500 | 6,030,500 |
| INVESTMENT IN QUESTMARK PARTNERS III | AT COST | 140,387 | 140,387 |
| INVESTMENT IN PER HOLDINGS | AT COST | 1,630,834 | 1,630,834 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 28,015 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ORGANIZATION EXPENSES | 4,765 | 4,765 | 4,765 |
| Description | Amount |
|---|---|
| OTHER DECREASES | 178,201 |
| UNREALIZED GAIN ON SOLD SECURITIES | 2,301,119 |
| DISALLOWED WASH SALE LOSS | 126,985 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| ADVERTISING & MARKETING | 8,292 | |||
| BANK CHARGES | 908 | 908 | ||
| DUES & SUBCRIPTIONS | 593 | |||
| INSURANCE | 2,346 | 2,346 | ||
| OFFICE SUPPLIES | 23,650 | 23,650 | ||
| OTHER EXPENSES | 38,367 | |||
| PORTFOLIO EXPENSES | 7,916 | 7,916 | ||
| POSTAGE & DELIVERY | 697 | |||
| TELEPHONE | 7,116 | |||
| WEBSITE | 23,064 | |||
| ROUNDING | -3 |
| Description | Amount |
|---|---|
| ROUNDING | 3 |
| PRIOR PERIOD ADJUSTMENT | 506,260 |
| Name of 501(c)(3) Organization | Balance Due |
|---|---|
|
LOAN RECEIVABLE |
22,276 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT FEES | 401,242 | 401,242 | ||
| OTHER PROFESSIONAL FEES | 25,100 | |||
| PAYROLL SERVICES | 5,998 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES WITHHELD | 13,897 | 13,897 | ||
| OTHER TAXES | 6,473 |