| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| LORD ABBETT- ULTRA SHORT BD FD | 50,610 | 50,610 |
| AB HIGH INCOME FD | 47,518 | 47,518 |
| EATON VANCE GLOBAL | 34,448 | 34,448 |
| JP MORGAN TR I | 29,277 | 29,277 |
| NUVEEN INVT TR V | 34,521 | 34,521 |
| PACIFIC FDS | 24,429 | 24,429 |
| PIMCO FDS | 25,005 | 25,005 |
| T ROWE PRICE INTL FDS | 15,615 | 15,615 |
| RIVERNORTH FDS | 50,067 | 50,067 |
| VICTORY PORTFOLIO | 48,866 | 48,866 |
| WILLIAM BLAIR FDS | 51,326 | 51,326 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| BED BATH & BEYOND 827 SHS | ||
| BEST BUY 1366 SHS | ||
| KOHLS 800 SHS | ||
| WAL-MART STORES 300 SHS | ||
| WALGREEN 500 SHS | ||
| ABBVIE INC 298 SHS | 31,931 | 31,931 |
| ALTRIA GROUP INC 539 SHS | 22,099 | 22,099 |
| AMGEN INC 125 SHS | 28,740 | 28,740 |
| APPLE INC 348 SHS | 46,176 | 46,176 |
| BLACKROCK 46 SHS | 33,191 | 33,191 |
| CATERPILLAR 193 SHS | 35,130 | 35,130 |
| CHEVRON CORP 230 SHS | 19,424 | 19,424 |
| CISCO 548 SHS | 24,523 | 24,523 |
| COCA COLA 473 SHS | 25,939 | 25,939 |
| COLGATE PALMOLIVE 281 SHS | 24,028 | 24,028 |
| CVS HEALTH 362 SHS | 24,725 | 24,725 |
| DOMINION ENERGY 296 SHS | 22,259 | 22,259 |
| DUKE ENERGY 263 SHS | 24,080 | 24,080 |
| EXXON MOBIL 495 SHS | 20,404 | 20,404 |
| GENERAL DYNAMICS 153 SHS | 22,769 | 22,769 |
| GILEAD SCIENCES 396 SHS | 23,071 | 23,071 |
| HOME DEPOT 121 SHS | 32,140 | 32,140 |
| INTERNATIONAL BUSINESS MACHINES 191 | 24,043 | 24,043 |
| JOHNSON & JOHNSON 190 SHS | 29,902 | 29,902 |
| JP MORGAN CHASE 219 SHS | 27,828 | 27,828 |
| KEYCORP 1345 SHS | 22,072 | 22,072 |
| LOCKHEED MARTIN 59 SHS | 20,944 | 20,944 |
| MERCK & CO 298 SHS | 24,377 | 24,377 |
| METLIFE 598 SHS | 28,076 | 28,076 |
| MICROSOFT 160 SHS | 35,587 | 35,587 |
| MORGAN STANLEY 405 SHS | 27,755 | 27,755 |
| NEXTERA ENERGY 428 SHS | 33,020 | 33,020 |
| PEPSICO 114 SHS | 16,906 | 16,906 |
| PFIZER 405 SHS | 14,908 | 14,908 |
| PNC FINANCIAL 168 SHS | 25,032 | 25,032 |
| STARBUCKS 342 SHS | 36,587 | 36,587 |
| TEXAS INSTRUMENTS 229 SHS | 37,586 | 37,586 |
| TRUIST FINANCIAL 568 SHS | 27,224 | 27,224 |
| UNITEDHEALTH GROUP 100 SHS | 35,068 | 35,068 |
| VERIZON 426 SHS | 25,028 | 25,028 |
| VISA INC 115 SHS | 25,154 | 25,154 |
| EXCEL ENERGY 317 SHS | 21,134 | 21,134 |
| 3M COMPANY 179 SHS | 31,287 | 31,287 |
| BCE INC 539 SHS | 23,069 | 23,069 |
| MEDTRONICS 240 SHS | 28,114 | 28,114 |
| FEDERATED HRMS STR VALUE | 20,310 | 20,310 |
| GLOBAL X FDS | 28,028 | 28,028 |
| JANUS INVESTMENT FD | 31,376 | 31,376 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| CROWN CASTLE INTERNATIONAL 169 SHS | FMV | 26,903 | 26,903 |
| DIGITAL REALTY TRUST 205 SHS | FMV | 28,600 | 28,600 |
| BLACKROCK MULTIASSET INCOME | FMV | 55,840 | 55,840 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| BENEFICIAL INTEREST IN TRUST | 3,123,286 | 2,630,100 | 2,630,100 |
| Description | Amount |
|---|---|
| REDUCTION IN UNREALIZED GAINS | 104,253 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| INVESTMENT FEES | 7,416 | 7,416 |
| Description | Amount |
|---|---|
| CHANGE IN VALUE OF BENEFICIAL INTEREST | 75,164 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| DEFERRED EXCISE TAXES | 3,647 | 1,075 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL TAXES | 2,779 | 778 | 2,001 | |
| FEDERAL EXCISE TAX | 428 | |||
| FOREIGN TAXES PAID | 457 | 457 |