| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 28,427 | 14,214 | 0 | 14,213 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| SEE ATTACHED ATTACHMENT | 68,940,763 | 91,218,570 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| TREE LINE ASIA FUND | AT COST | 182,444 | 23,203 |
| HALL CAPITAL PARTNERS II, LP | AT COST | 265,286 | 265,286 |
| ZERO CARBON CAPITAL | AT COST | 51,036 | 51,036 |
| MADAG PERENNIAL FUND | AT COST | 125,000 | 125,000 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 1,110 | 555 | 0 | 555 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| NOTE RECEIVABLE | 1,604,652 | 1,586,958 | 1,586,958 |
| Description | Amount |
|---|---|
| CONTRIBUTED STOCK BASIS ADJUSTMENT | 1,454,135 |
| CHANGE IN PLEDGES PAYABLE | 381,000 |
| NONDEDUCTIBLE EXPENSE FROM K-1 | 7 |
| K-1 EQUITY ADJUSTMENT | 10,848 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BANK FEES | 1,052 | 1,052 | 0 | 0 |
| INSURANCE | 1,827 | 1,827 | 0 | 0 |
| ASSOC. DUES & PUBLICATIONS | 1,515 | 1,515 | 0 | 0 |
| OTHER EXPENSES | 9 | 0 | 0 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER | -42,344 | -42,344 | -42,344 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| CUSTODIAL FEES - SMITH BARNEY | 20,936 | 20,936 | 0 | 0 |
| CUSTODIAL FEES - BANK OF NY | 150,859 | 150,859 | 0 | 0 |
| CUSTODIAL FEES - DENVER | 26,688 | 26,688 | 0 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 109,449 | 109,449 | 0 | 0 |
| FEDERAL TAXES | 59,100 | 0 | 0 | 0 |