| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BEDINGFIELD, MCCUTCHEON & PERRY | 950 | 950 | ||
| OTHER | 4,200 |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| 74 VANGUARD RUSSELL 1000 GROWTH ETF | 2018-06 | PURCHASE | 2021-01 | 18,297 | 12,007 | 6,290 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 583 ISHARES BARCLAYS MBS BD ETF | 62,678 | 63,366 |
| 1285 ISHARES BROAD USD INVEST GRADE | 70,175 | 78,706 |
| 304 ISHARES IBOXX & HIGH YIELD CORP | ||
| 4170 ISHARES US TREASURY BOND | 106,565 | 112,131 |
| 628 ISHARES SHORT-TERM CORPORATE BON | ||
| 899 INVESCO SENIOR LOAN ETF | 19,992 | 19,805 |
| 889 ISHARES BROAD USD HIGH YIELD | 36,658 | 37,027 |
| 323 VANGUARD SHORT TERM BOND | 26,960 | 26,612 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 735 ISHARES CORE MSCI EMERG MKT | 34,792 | 46,459 |
| 962 ISHARES CORE MSCI EAFE ETF | 62,672 | 72,679 |
| 595 ISHARES CORE S&P 500 ETF | 129,508 | 262,038 |
| 638 ISHARES CORE DIVIDEND GROWTH | ||
| 77 ISHARES CORE S&P MID-CAP | 12,189 | 20,768 |
| 151 ISHARES CORE S&P SMALL-CAP | 12,376 | 16,649 |
| 66 VANGUARD RUSSELL 1000 GROWTH | ||
| 173 INVESCO S&P 500 EQUAL WEIGHT | 25,971 | 26,414 |
| 322 INVESCO S&P 500 PURE VALUE | 24,501 | 24,282 |
| 170 VANGUARD REAL ESTATE ETF | 16,877 | 18,069 |
| Category/ Item | Cost/Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| LAND, BUILDINGS, ETC | 231 | 231 | 231 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| PREPAID ITEMS | 1,501 | 1,501 | 1,501 |
| ARC MEMORABILIA | 1,105 | 1,105 | 1,105 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OLD MEDICAL COLLEGE OF GEOR | ||||
| MANAGEMENT FEES | 18,000 | 18,000 | ||
| COMMISSIONS | 17,123 | 17,123 | ||
| REPAIR AND MAINTENANCE | 55,811 | 55,811 | ||
| UTILITIES | 37,298 | 37,298 | ||
| OLD ACADEMY OF RICHMOND COU | ||||
| OTHER EXPENSES | 26,781 | 26,781 | ||
| EXPENSES | ||||
| INSURANCE | 28,546 | |||
| SAFE DEPOSIT BOX RENT | 90 | |||
| INVESTMENT FEES | 10,400 | 10,400 | ||
| OTHER MISCELLANEOUS EXPENSES | 2,552 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| PAYROLL TAX WITHHOLDINGS | 176 | 176 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER TAXES AND LICENSES | 80 |