| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MCNORTON ISHEE & JONES | 13,629 | 6,815 | 6,815 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| 450-460 GOVERNMENT ST | 2013-01-01 | 652,505 | 117,116 | S/L | 39.0000 | 16,731 | 16,731 | ||
| 450-460 GOVERNMENT ST | 2013-01-01 | 122,475 | |||||||
| PARKWAY CENTER LLC | 2013-01-01 | 1,656,885 | 297,390 | S/L | 39.0000 | 42,484 | 42,484 | ||
| PARKWAY CENTER LLC | 2013-01-01 | 495,000 | |||||||
| PORT CITY PARKING LOT 2 | 2013-01-01 | 157,465 | 28,263 | S/L | 39.0000 | 4,037 | 4,037 | ||
| PORT CITY PARKING LOT 2 | 2013-01-01 | 1,042,950 | |||||||
| 2119 HAND AVENUE | 2013-01-01 | 89,904 | 16,137 | S/L | 39.0000 | 2,305 | 2,305 | ||
| 2119 HAND AVENUE | 2013-01-01 | 16,875 | |||||||
| 450-460 GOVT-HVAC | 2013-10-31 | 1,700 | 269 | S/L | 39.0000 | 43 | 43 | ||
| HVAC - WAITE'S - P'WAY | 2014-03-31 | 10,900 | 1,619 | S/L | 39.0000 | 279 | 279 | ||
| HVAC - P'WAY | 2014-09-30 | 9,380 | 1,273 | S/L | 39.0000 | 240 | 240 | ||
| SPRINKLER - P'WAY | 2014-05-31 | 3,874 | 559 | S/L | 39.0000 | 99 | 99 | ||
| SPRINKLER - P'WAY | 2014-07-31 | 1,160 | 162 | S/L | 39.0000 | 30 | 30 | ||
| PARKWAY - LAND | 2015-10-15 | 6,000 | |||||||
| IMPROVEMENT - PARKWAY | 2015-09-30 | 7,000 | 770 | S/L | 39.0000 | 180 | 180 | ||
| OFFICE EQUIPMENT | 2013-07-31 | 1,856 | 1,701 | S/L | 7.0000 | 155 | |||
| LATERAL FILE CABINET | 2018-02-26 | 1,064 | 1,064 | 200DB | 7.0000 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| BERAL INVESTMENT CORP | 302 | |
| CENTRALITE SYSTEMS | 12,500 | |
| PRUDENTIAL FINANCIAL INC | 2,463 | 3,800 |
| Category/ Item | Cost/Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| 2454 ST STEPHENS RD | 49,864 | 49,864 | 43,000 | |
| 3029 TURNER RD | 20,000 | 20,000 | 19,200 | |
| 4059 MOFFETT RD | 38,469 | 38,469 | 33,000 | |
| LOXLEY HWY 59 | 1,346,412 | 1,346,412 | 1,235,000 | |
| MOFFETT RD BLOCKBUSTER | 438,151 | 438,151 | 350,000 | |
| RADCLIFF RD | 336,503 | 336,503 | 438,000 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| AZALEA FILM VENTURES | AT COST | 499 | |
| DWC INVESTMENT PARTNERSHIP | AT COST | 335,609 | 500,000 |
| MOTEK LLC | AT COST | 22,220 | |
| OIL AND GAS | AT COST | 132,175 | |
| POLYVIEW/WAVESOURCE | AT COST | 75,000 | |
| SSEI LIQUIDATION LLC | AT COST | 1,033 | |
| STEELWOOD LAND | AT COST | 1,200,000 | 645,000 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| 2,593,693 | 532,907 | 2,060,786 | 1,849,533 | |
| 1,683,300 | 1,683,300 | 1,521,517 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| VARIOUS | 71,705 | 43,023 | 28,682 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| MOTEK LLC | 195,367 | 195,367 | |
| FARMSCAPE VENTURES LLC | 201,188 | 490,494 | 367,870 |
| RESEARCH CREDITS | 4,230 | 6,577 |
| Description | Amount |
|---|---|
| 8582 LIMITATIONS | 50,406 |
| FOREIGN TAX WITHHELD | 688 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| RENTAL REAL ESTATE | ||||
| ADMINISTRATIVE FEES | 44,000 | 44,000 | ||
| CAM EXPENSES | 19,040 | 19,040 | ||
| LEASE COMMISSION | 14,705 | 14,705 | ||
| INSURANCE | 59,796 | 59,796 | ||
| LANDSCAPING | 1,045 | 1,045 | ||
| MAINTENANCE - MECHANICAL | 5,386 | 5,386 | ||
| MAINTENANCE - OTHER | 10,397 | 10,397 | ||
| MANAGEMENT FEES | 23,154 | 23,154 | ||
| TAXES - AD VALOREM | 40,243 | 40,243 | ||
| TAXES AND LICENSES | 7,168 | 7,168 | ||
| UTILITIES | 15,869 | 15,869 | ||
| EXPENSES | ||||
| ADMINISTRATOR | 25,608 | 8,963 | 8,963 | |
| BUSINESS REGISTRATION FEES | 600 | 600 | ||
| CONSULTANT - FARMSCAPE | 54,462 | 54,462 | ||
| LIABILITY INSURANCE | 6,723 | 6,723 | ||
| AD VALOREM | 11,988 | 11,988 | ||
| INVESTMENT MAINTENANCE | 11,921 | 11,921 | ||
| INVESTMENT MANAGEMENT | 18,760 | 18,760 | ||
| SURVEYS | 1,100 | 1,100 | ||
| OPERATIONS EXPENSE | 2,379 | 1,190 | 1,190 |
| Description | Amount |
|---|---|
| NONDIVIDEND DISTRIBUTIONS | 16,919 |