| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 80,257 | 0 | 80,257 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| FURNITURE AND EQUIPMENT | 2015-12-16 | 2,026 | 759 | 200DB | 7.000000000000 | 88 | 0 | ||
| LAPTOP | 2020-12-07 | 1,921 | 200DB | 5.000000000000 | 1,921 | 0 |
| Grantee's Name | Grantee's Address | Grant Date | Grant Amount | Grant Purpose | Amount Expended By Grantee | Any Diversion By Grantee? | Dates of Reports By Grantee | Date of Verification | Results of Verification |
|---|---|---|---|---|---|---|---|---|---|
|
CHARTER SCHOOL GROWTH FUND |
10901 W 120TH AVENUE SUITE 450 BROOMFIELD,CO80021 |
2020-07-16 | 60,000 | CHARTER SCHOOL GROWTH | 60,000 | NONE | 11/10/2021 | 2021-11-10 | GRANT USED FOR INTENDED PURPOSE OF GRANT |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| UBS SECURITIES | 51,515,657 | 51,515,657 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| FURNITURE AND EQUIPMENT | 2,026 | 1,860 | 166 | |
| LAPTOP | 1,921 | 1,921 | 0 |
| Description | Amount |
|---|---|
| BOOK/TAX DIFFERENCE | 252,203 |
| PRIOR PERIOD ADJUSTMENT, NO TAX IMPACT | 10,619 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BANK CHARGES | 75 | 75 | 0 | |
| BOOKS AND SUBSCRIPTIONS | 1,089 | 0 | 1,089 | |
| SUPPLIES | 219 | 0 | 219 | |
| INSURANCE | 1,172 | 0 | 1,172 |
| Description | Amount |
|---|---|
| TO RESTATE BOOKS TO FAIR MARKET VALUE | 1,847,256 |
| CHANGE IN UNREALIZED GAINS | 2,568,521 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 1,215 | 1,215 | 0 | |
| PAYROLL TAXES | 3,213 | 0 | 3,213 | |
| FEDERAL TAXES | 550 | 0 | 0 |