| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 18,000 | 0 | 18,000 |
| Identifier | Return Reference | Explanation |
|---|---|---|
| GRANTS AND CONTRIBUTIONS APPROVED FOR FUTURE PAYMENT | PART XV, LINE 3B | ALL GRANTS APPROVED FOR FUTURE PAYMENT ARE SUBJECT TO CONTINGENCIES. |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| CHAMPLAIN SMALL COMPANY | 13,928,892 | 16,441,961 |
| HARBOR DIVERSIFIED INTL | 18,074,526 | 18,561,974 |
| JACKSON SQUARE SMID CAP | 12,673,166 | 20,235,897 |
| JOHCM EMRG MKT OPPTY FD | 5,278,901 | 6,482,976 |
| VANGUARD EXTENDED MARKET | 1,813,411 | 2,374,462 |
| VANGUARD INSTL INDEX FD | 9,709,945 | 12,401,403 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| ABRAMS CAPITAL PARTNERS LP | AT COST | 15,828,402 | 18,794,420 |
| BAUPOST VALUE PARTNERS LP | AT COST | 17,447,087 | 17,482,992 |
| COLUMBUS HILL PARTNERS LP | AT COST | 10,040,029 | 14,333,388 |
| CORMORANT GLOBAL HEALTHCARE FUND LP | AT COST | 3,261,174 | 10,004,183 |
| CORMORANT PRIVATE HEALTHCARE FUND II LP | AT COST | 3,608,443 | 9,581,601 |
| FARMSTEAD PARTNERS LP | AT COST | 3,203,522 | 3,222,470 |
| HAWKEYE CAPITAL INST LP | AT COST | 4,914,847 | 5,317,605 |
| HYPERPLANE II LP | AT COST | 1,774,140 | 2,131,880 |
| KENSICO ASSOCIATES LP | AT COST | 7,762,399 | 7,941,985 |
| MASON CAPITAL LP | AT COST | 2,192,894 | 2,370,750 |
| MFN PARTNERS LP | AT COST | 2,111,594 | 2,443,763 |
| ROSE GROVE PARTNERS I LP | AT COST | 5,235,205 | 5,604,596 |
| RA CAPITAL HEALTHCARE FUND LP | AT COST | 4,313,113 | 9,027,374 |
| CAPE ANN GLOBAL DEVELOPING MARKETS FD | AT COST | 5,475,146 | 6,360,319 |
| MOONRISE VENTURES PARTNERS II LP | AT COST | 2,084,379 | 2,323,799 |
| REFLOW MEDICAL INC | AT COST | 3,825,992 | 3,825,993 |
| CORMORANT PRIVATE HEALTHCARE FUND III LP | AT COST | 1,200,000 | 1,340,101 |
| HYPERPLANE III LP | AT COST | 350,000 | 350,000 |
| SIGULER GUFF SBOF IV (T), LP | AT COST | 1,149,339 | 1,280,019 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TECHNOLOGY FEES AND EXPENSE | 9,476 | 0 | 9,476 | |
| GROUP INSURANCE | 852 | 0 | 852 | |
| DUES, MEMBERSHIPS, AND SUBSCRIPTIONS | 150 | 0 | 150 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME FROM K-1S - FOR NII | 0 | 173,708 | 0 |
| K-1 GAIN FOR NII - NOT BOOK | -5,193,910 | -5,193,910 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MARKETING/PR EXPENSE | 83,692 | 0 | 83,692 | |
| INVESTMENT MANAGEMENT FEES | 134,326 | 134,326 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXCISE TAX | 197,708 | 0 | 0 | |
| FOREIGN TAXES WITHHELD/ACCRUED - K-1S | 0 | 35,695 | 0 |