| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PROFESSIONAL SERVICES - ACCOUNTING | 39,450 | 19,725 | 19,725 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| APPLE COMPUTER | 2008-06-06 | 3,408 | 3,408 | 200DB | 5.000000000000 | 0 | 0 | ||
| ICE MACHINE | 2011-01-19 | 2,300 | 2,300 | SL | 7.000000000000 | 0 | 0 | ||
| TELEVISION & SOUND EQUIP | 2011-02-24 | 752 | 752 | SL | 7.000000000000 | 0 | 0 | ||
| APPLE COMPUTER | 2012-02-07 | 1,949 | 1,949 | 200DB | 5.000000000000 | 0 | 0 | ||
| PHONES | 2012-03-06 | 2,595 | 2,595 | 200DB | 5.000000000000 | 0 | 0 | ||
| CABLING | 2015-09-23 | 5,572 | 3,383 | SL | 7.000000000000 | 796 | 0 | ||
| FURNITURE | 2015-03-24 | 16,671 | 11,314 | SL | 7.000000000000 | 2,382 | 0 | ||
| FURNITURE | 2015-04-30 | 84,555 | 56,369 | SL | 7.000000000000 | 12,079 | 0 | ||
| FURNITURE | 2015-09-23 | 77,048 | 46,780 | SL | 7.000000000000 | 11,007 | 0 | ||
| LEASEHOLD IMPROVEMENTS - OLD PARKLAND UNIT G | 2016-03-11 | 75,710 | 19,347 | SL | 15.000000000000 | 5,047 | 0 | ||
| FURNITURE | 2019-06-14 | 2,762 | 230 | SL | 7.000000000000 | 395 | 0 | ||
| FURNITURE | 2019-08-01 | 2,762 | 164 | SL | 7.000000000000 | 395 | 0 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| PERSHING #3718 | 322,065 | 438,699 |
| PERSHING #6125 | 2,357 | 9,771 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| APPLE COMPUTER | 3,408 | 3,408 | 0 | |
| ICE MACHINE | 2,300 | 2,300 | 0 | |
| TELEVISION & SOUND EQUIP | 752 | 752 | 0 | |
| APPLE COMPUTER | 1,949 | 1,949 | 0 | |
| PHONES | 2,595 | 2,595 | 0 | |
| CABLING | 5,572 | 4,179 | 1,393 | |
| FURNITURE | 16,671 | 13,696 | 2,975 | |
| FURNITURE | 84,555 | 68,448 | 16,107 | |
| FURNITURE | 77,048 | 57,787 | 19,261 | |
| LEASEHOLD IMPROVEMENTS - OLD PARKLAND UNIT G | 75,710 | 24,394 | 51,316 | |
| FURNITURE | 2,762 | 625 | 2,137 | |
| FURNITURE | 2,762 | 559 | 2,203 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PROFESSIONAL SERVICES - OTHER | 60,000 | 30,000 | 30,000 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| DIVIDENDS RECEIVABLE | 997 | 1,096 | 1,096 |
| ARTWORK | 50,000 | 50,000 | 50,000 |
| PROCEEDS RECEIVABLE | 288,089 | 0 | 0 |
| Description | Amount |
|---|---|
| UNREALIZED GAIN/LOSS ON INVESTMENTS | 6,112 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OFFICE EXPENSE | 4,529 | 0 | 4,529 | |
| UTILITIES | 19,284 | 0 | 19,284 | |
| MAINTENANCE | 400 | 0 | 400 | |
| AWARDS TO STUDENTS | 58,850 | 0 | 58,850 | |
| CONTRACT LABOR | 13,283 | 0 | 13,283 | |
| SUPPLIES | 251 | 0 | 251 | |
| INSURANCE | 2,262 | 0 | 2,262 | |
| ORDINARY LOSS FROM CNX MIDSTREAM | 6 | 0 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| PTP SALES ADJUSTMENT - ORDINARY GAIN PORTION | 839 | 839 | 839 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT FEES | 4,620 | 4,620 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL TAX EXPENSE | 2,167 | 0 | 2,167 | |
| EXCISE TAX | 5,800 | 0 | 0 |