| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Accounting | 22,379 | 0 | 22,379 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| Abbvie Inc Note | 22,376 | 22,376 |
| African Dev BK MTN Note | 20,274 | 20,274 |
| American Electric Power Note | 25,326 | 25,326 |
| American Express Note | 26,932 | 26,932 |
| Amgen Inc Note | 15,519 | 15,519 |
| Anthem Inc Note | 23,124 | 23,124 |
| Apple Inc Note Dec 2022 | 47,712 | 47,712 |
| AT&T Note | 29,316 | 29,316 |
| Bank of America Corp Note | 40,747 | 40,747 |
| Boston PPTYS LTD Note Nov 2023 | 11,024 | 11,024 |
| Citigroup Inc Note | 33,717 | 33,717 |
| Comcast Corp Note | 39,444 | 39,444 |
| Deere John Cap Corp Note Mar 2023 | 47,897 | 47,897 |
| DTE Electric Co Note | 27,007 | 27,007 |
| Enbridge Inc Note | 10,503 | 10,503 |
| Equinor ASA Note | 42,184 | 42,184 |
| General Mills Inc Note Sep 2023 | 27,419 | 27,419 |
| Goldman Sachs Group Inc Note | 23,292 | 23,292 |
| Home Depot Note Jun 2025 | 51,119 | 51,119 |
| JP Morgan Chase Note Oct 2026 | 50,257 | 50,257 |
| Lincoln National Corp Note | 11,294 | 11,294 |
| Mastercard Inc Note | 35,147 | 35,147 |
| Merck & Co Inc Note | 41,095 | 41,095 |
| Microsoft Corp Note | 49,354 | 49,354 |
| Morgan Stanley MTN Note | 21,706 | 21,706 |
| nextera Energy Cap Holdings Bond | 20,783 | 20,783 |
| PNC Financial Services Inc Note | 22,105 | 22,105 |
| Public Svc Enterprise Group Note | 37,723 | 37,723 |
| Schlumberger SA Note Dec 2023 | 43,547 | 43,547 |
| Shell International Fin BV Note | 33,301 | 33,301 |
| Simon Property Group LP Note | 16,438 | 16,438 |
| State Street Corp Note | 32,136 | 32,136 |
| Target Corp Note | 10,752 | 10,752 |
| Thermo Fisher Scientific Inc Note | 25,235 | 25,235 |
| total Capital Intl Note | 23,409 | 23,409 |
| UnitedHealth Group Note | 34,699 | 34,699 |
| Verizon Communications Inc Note | 19,788 | 19,788 |
| Walt Disney Note | 36,814 | 36,814 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ARC DOCUMENT SOLUTIONS INC | 7,418 | 7,418 |
| AXT INC | 17,896 | 17,896 |
| ACACIA RESEARCH CORP | 10,575 | 10,575 |
| AMERICAN RIV BANKSHARES COM | 12,979 | 12,979 |
| AMTECH SYSTEMS INC | 13,947 | 13,947 |
| ASURE SOFTWARE INC | 16,607 | 16,607 |
| ATLANTIC CAP BANCSHARES INC COM | 8,247 | 8,247 |
| BG STAFFING INC COM USD0.01 | 14,583 | 14,583 |
| BANK OF COMMERCE HOLDINGS INC COM NPV | 13,395 | 13,395 |
| BARRETT BUSINESS SVCS INC COM | 19,303 | 19,303 |
| BAYCOM CORP COM | 4,202 | 4,202 |
| BUILD-A-BEAR WORKSHOP INC | 8,245 | 8,245 |
| CAI INTERNATIONAL INC COM STK USD0.0001 | 18,432 | 18,432 |
| CRA INTERNATIONAL INC | 18,539 | 18,539 |
| CRH MED CORP COM ISIN #CA12626F1053 SEDOL #2900205 | 13,081 | 13,081 |
| CAPITAL BANCORP INC MD COM | 11,130 | 11,130 |
| CIVISTA BANCSHARES INC COM NO PAR | 8,765 | 8,765 |
| COHU INC | 12,714 | 12,714 |
| COLUMBUS MCKINNON CORP | 9,687 | 9,687 |
| COMTECH TELECOMMUNICATIONS CORP | 17,338 | 17,338 |
| DMC GLOBAL INC COM | 9,904 | 9,904 |
| DHI GROUP INC COM | 7,029 | 7,029 |
| EAGLE BANCORP MONTANA INC COM USD0.01 | 8,509 | 8,509 |
| ESQUIRE FINL HLDGS INC COM | 18,039 | 18,039 |
| FS BANCORP INC COM | 16,111 | 16,111 |
| FARMERS NATIONAL BANC CORP COM | 11,386 | 11,386 |
| FIRST BANCSHARES INC MISS COM USD1 | 10,190 | 10,190 |
| FIRST BUSINESS FINANCIAL SERVICES INC | 10,991 | 10,991 |
| FIRST NORTHWEST BANCORP COM USD0.01 | 10,748 | 10,748 |
| HERITAGE INSURANCE HOLDINGS | 9,806 | 9,806 |
| HORIZON BANCORP INC COM | 9,992 | 9,992 |
| HURCO COMPANIES INC | 11,340 | 11,340 |
| INTEST CORP | 6,503 | 6,503 |
| LCNB CORP COM NPV | 9,739 | 9,739 |
| LANDEC CORP | 12,315 | 12,315 |
| LIFETIME BRANDS INC | 19,030 | 19,030 |
| MANITEX INTERNATIONAL INC | 13,715 | 13,715 |
| METROPOLITAN BK HLDG CORP COM | 11,897 | 11,897 |
| MISTRAS GROUP INC COM USD0.01 | 3,228 | 3,228 |
| NN INC COM | 7,128 | 7,128 |
| NATURAL GAS SERVICES GROUP INC | 12,239 | 12,239 |
| NORTHEAST BK LEWISTON ME COM | 19,998 | 19,998 |
| NORTHWEST PIPE CO COM STK USD0.01 | 21,678 | 21,678 |
| ONE STOP SYS INC COM | 7,044 | 7,044 |
| ORRSTOWN FINANCIAL SERVICES INC COM NPV | 7,150 | 7,150 |
| PAM TRANSPORTATION SERVICES INC | 11,956 | 11,956 |
| PARKE BANCORP INC COM STK USD0.10 | 11,060 | 11,060 |
| PENNANTPARK FLOATING RATE CAP COM | 10,772 | 10,772 |
| PHOTRONICS INC | 6,116 | 6,116 |
| PREMIER FINANCIAL BANCORP INC | 11,336 | 11,336 |
| PROFIRE ENERGY INC | 3,286 | 3,286 |
| QUANTUM CORP COM NEW | 9,651 | 9,651 |
| RIMINI STR INC DEL COM | 6,689 | 6,689 |
| RIVERVIEW BANCORP INC COM | 10,257 | 10,257 |
| SHOE CARNIVAL INC | 10,265 | 10,265 |
| SHYFT GROUP INC COM | 25,315 | 25,315 |
| SILVERCREST ASSET MANAGEMENT GROUP INC | 13,848 | 13,848 |
| SMITH MICRO SOFTWARE INC COM NEW | 11,886 | 11,886 |
| SMTC CORP | 5,327 | 5,327 |
| STERLING CONSTR INC COM | 13,120 | 13,120 |
| TWIN DISC INC | 12,505 | 12,505 |
| ULTRA CLEAN HOLDINGS INC | 8,753 | 8,753 |
| UNIQUE FABRICATING INC COM | 10,273 | 10,273 |
| UNIVERSAL ELECTRONICS INC | 13,587 | 13,587 |
| WEST BANCORPORATION INC | 12,468 | 12,468 |
| ZAGG INC | 12,944 | 12,944 |
| ZOVIO INC COM | 5,972 | 5,972 |
| ICHOR HOLDINGS SHS | 5,939 | 5,939 |
| AFLAC INC COM USD0.10 | 8,761 | 8,761 |
| AT&T INC COM USD1 | 23,900 | 23,900 |
| ACTIVISION BLIZZARD INC COM USD0.000001 | 8,449 | 8,449 |
| ADOBE SYSTEMS INCORPORATED COM | 23,506 | 23,506 |
| ADVANCED MICRO DEVICES INC | 10,730 | 10,730 |
| AGILENT TECHNOLOGIES INC COM USD0.01 | 8,413 | 8,413 |
| AKAMAI TECHNOLOGIES COM USD0.01 | 6,089 | 6,089 |
| ALBEMARLE CORP COM USD0.01 | 4,573 | 4,573 |
| ALIGN TECHNOLOGY INC COM USD0.0001 | 5,344 | 5,344 |
| ALLSTATE CORP COM USD0.01 | 5,936 | 5,936 |
| ALPHABET INC CAP STK CL A | 98,148 | 98,148 |
| AMAZON.COM INC | 117,249 | 117,249 |
| AMERICAN EXPRESS CO COM USD0.20 | 14,509 | 14,509 |
| AMERICAN INTERNATIONAL GROUP INC | 5,603 | 5,603 |
| AMGEN INC | 19,313 | 19,313 |
| ANTHEM INC | 8,991 | 8,991 |
| APPLE INC COM USD0.00001 | 181,255 | 181,255 |
| APPLIED MATERIALS INC COM USD0.01 | 11,478 | 11,478 |
| ATMOS ENERGY CORP COM NPV | 11,833 | 11,833 |
| AUTODESK INC | 6,717 | 6,717 |
| AUTOMATIC DATA PROCESSING INC COM USD0.10 | 9,691 | 9,691 |
| AUTOZONE INC COM USD0.01 | 4,742 | 4,742 |
| BAKER HUGHES COMPANY CL A | 4,295 | 4,295 |
| BK OF AMERICA CORP COM | 23,521 | 23,521 |
| BANK OF NEW YORK MELLON CORP COM USD0.01 | 6,621 | 6,621 |
| BAXTER INTERNATIONAL INC COM USD1.00 | 9,228 | 9,228 |
| BEST BUY CO INC COM USD0.10 | 4,491 | 4,491 |
| BOOKING HOLDINGS INC COM | 11,136 | 11,136 |
| BOSTON SCIENTIFIC CORP | 10,569 | 10,569 |
| BROADCOM INC COM | 21,455 | 21,455 |
| BROWN-FORMAN CORP COM USD0.15 CLASS B | 4,210 | 4,210 |
| CBRE GROUP INC COM USD0.01 CLASS A | 4,955 | 4,955 |
| CIGNA CORP NEW COM | 9,368 | 9,368 |
| CME GROUP INC COM | 8,920 | 8,920 |
| CSX CORP COM USD1 | 12,524 | 12,524 |
| CVS HEALTH CORPORATION COM USD0.01 | 10,313 | 10,313 |
| CARRIER GLOBAL CORPORATION COM | 4,602 | 4,602 |
| CATALENT INC COM | 4,787 | 4,787 |
| CATERPILLAR INC COM | 12,013 | 12,013 |
| CHARTER COMMUNICATIONS INC NEW CL A | 17,200 | 17,200 |
| CHIPOTLE MEXICAN GRILL INC | 8,320 | 8,320 |
| CHURCH &DWIGHT COM USD1.00 | 7,327 | 7,327 |
| CISCO SYSTEMS INC | 21,883 | 21,883 |
| CINTAS CORP | 6,009 | 6,009 |
| CITIGROUP INC | 17,141 | 17,141 |
| CLOROX CO COM USD1.00 | 8,077 | 8,077 |
| COGNIZANT TECHNOLOGY SOLUTIONS CORP COM CL A USD0.01 | 5,573 | 5,573 |
| COMCAST CORP | 26,776 | 26,776 |
| CONSOLIDATED EDISON INC COM USD0.10 | 10,046 | 10,046 |
| COOPER COS INC COM USD0.10 | 6,540 | 6,540 |
| COPART INC COM USD0.0001 | 4,963 | 4,963 |
| CORNING INC | 5,328 | 5,328 |
| CORTEVA INC COM | 5,227 | 5,227 |
| DR HORTON INC COM STK USD0.01 | 4,273 | 4,273 |
| DANAHER CORPORATION COM | 20,881 | 20,881 |
| DEERE & CO | 10,762 | 10,762 |
| DENTSPLY SIRONA INC COM | 5,341 | 5,341 |
| DISCOVERY INC COM SER C | 4,898 | 4,898 |
| DOVER CORP COM USD1.00 | 5,808 | 5,808 |
| DUPONT DE NEMOURS INC COM | 12,658 | 12,658 |
| EBAY INC. COM | 4,472 | 4,472 |
| ECOLAB INC | 10,602 | 10,602 |
| EDISON INTERNATIONAL | 7,664 | 7,664 |
| EDWARDS LIFESCIENCES CORP | 10,309 | 10,309 |
| ELECTRONIC ARTS INC | 5,888 | 5,888 |
| EMERSON ELECTRIC CO | 12,538 | 12,538 |
| EQUIFAX INC COM USD1.25 | 5,014 | 5,014 |
| EVERSOURCE ENERGY | 13,323 | 13,323 |
| EXPEDITORS INTERNATIONAL OF WASHINGTON INC | 4,851 | 4,851 |
| FASTENAL COM STK USD0.01 | 5,371 | 5,371 |
| FIDELITY NATL INFORMATION SERVICES COM USD0.01 | 11,883 | 11,883 |
| FISERV INC | 8,767 | 8,767 |
| FOX CORP CL B COM | 5,603 | 5,603 |
| GENERAL MILLS INC COM USD0.10 | 6,762 | 6,762 |
| GENUINE PARTS CO COM USD1.00 | 4,720 | 4,720 |
| GILEAD SCIENCES INC COM USD0.001 | 14,041 | 14,041 |
| GLOBAL PAYMENTS INC | 8,617 | 8,617 |
| GOLDMAN SACHS GROUP INC COM USD0.01 | 11,867 | 11,867 |
| GRAINGER W W INC COM USD0.50 | 4,900 | 4,900 |
| HCA HEALTHCARE INC COM | 5,427 | 5,427 |
| HALLIBURTON CO COM USD2.50 | 4,271 | 4,271 |
| HERSHEY COMPANY COM USD1.00 | 5,941 | 5,941 |
| HESS CORPORATION COM USD1.00 | 8,394 | 8,394 |
| HEWLETT PACKARD ENTERPRISE CO COM | 4,882 | 4,882 |
| HOLLYFRONTIER CORP | 4,420 | 4,420 |
| HOLOGIC INC | 4,370 | 4,370 |
| HOME DEPOT INC | 30,281 | 30,281 |
| HORMEL FOODS CORP | 5,407 | 5,407 |
| HUMANA INC | 6,154 | 6,154 |
| IDEXX LABORATORIES INC COM USD0.10 | 7,498 | 7,498 |
| ILLUMINA INC COM USD0.01 | 8,140 | 8,140 |
| INTEL CORP COM USD0.001 | 20,825 | 20,825 |
| INTERCONTINENTAL EXCHANGE INC COM USD0.01 | 9,338 | 9,338 |
| INTERNATIONAL BUS MACH CORP COM USD0.20 | 13,343 | 13,343 |
| INTERNATIONAL PAPER CO COM | 5,270 | 5,270 |
| INTERPUBLIC GROUP COS INC COM USD0.10 | 5,574 | 5,574 |
| INTUIT INC | 10,256 | 10,256 |
| INTUITIVE SURGICAL INC | 15,544 | 15,544 |
| IQVIA HLDGS INC COM | 8,779 | 8,779 |
| JPMORGAN CHASE & CO | 37,359 | 37,359 |
| KELLOGG COMPANY COM USD0.25 | 4,356 | 4,356 |
| KEYCORP COM | 4,185 | 4,185 |
| KIMBERLY-CLARK CORP COM | 10,517 | 10,517 |
| KINDER MORGAN INC COM USD0.01 | 10,307 | 10,307 |
| KRAFT HEINZ CO COM | 5,442 | 5,442 |
| KROGER CO COM USD1.00 | 7,051 | 7,051 |
| LAM RESEARCH CORP COM USD0.001 | 8,973 | 8,973 |
| ESTEE LAUDER COMPANIES INC COM USD0.01 CLASS A | 11,712 | 11,712 |
| LENNAR CORP COM USD0.10 CLASS A | 4,040 | 4,040 |
| ELI LILLY AND CO | 19,585 | 19,585 |
| MSCI INC | 4,912 | 4,912 |
| MARSH &MCLENNAN COMPANIES INC COM USD1.00 | 10,530 | 10,530 |
| MASTERCARD INCORPORATED CL A | 29,626 | 29,626 |
| MAXIM INTEGRATED PRODUCTS COM USD0.001 | 4,787 | 4,787 |
| MCCORMICK &COMPANY INC COM NPV | 5,927 | 5,927 |
| MCDONALD S CORP | 22,745 | 22,745 |
| MERCK &CO. INC COM | 29,284 | 29,284 |
| METLIFE INC COM USD0.01 | 8,263 | 8,263 |
| METTLER-TOLEDO INTERNATIONAL INC COM USD0.01 | 5,698 | 5,698 |
| MICROSOFT CORP | 142,349 | 142,349 |
| MICRON TECHNOLOGY INC | 10,751 | 10,751 |
| MONDELEZ INTL INC COM NPV | 15,670 | 15,670 |
| MOODYS CORP COM USD0.01 | 6,385 | 6,385 |
| MORGAN STANLEY COM USD0.01 | 12,130 | 12,130 |
| NIKE INC CLASS B COM NPV | 19,806 | 19,806 |
| NORFOLK SOUTHN CORP COM | 11,643 | 11,643 |
| NVIDIA CORPORATION COM | 29,765 | 29,765 |
| OMNICOM GROUP INC COM USD0.15 | 6,050 | 6,050 |
| ONEOK INC COM USD0.01 | 4,030 | 4,030 |
| ORACLE CORP | 13,197 | 13,197 |
| OTIS WORLDWIDE CORP COM | 4,931 | 4,931 |
| PNC FINANCIAL SERVICES GROUP COM USD5 | 9,536 | 9,536 |
| PPG INDUSTRIES INC COM USD1.666 | 9,374 | 9,374 |
| PACCAR INC COM USD1.00 | 6,212 | 6,212 |
| PAYCHEX INC COM USD0.01 | 5,777 | 5,777 |
| PAYPAL HLDGS INC COM | 24,825 | 24,825 |
| PEPSICO INC | 26,249 | 26,249 |
| PERKINELMER INC COM USD1.00 | 5,023 | 5,023 |
| PROGRESSIVE CORP COM | 7,416 | 7,416 |
| PRUDENTIAL FINANCIAL INC | 9,446 | 9,446 |
| QUALCOMM INC | 16,910 | 16,910 |
| RESMED INC | 5,952 | 5,952 |
| ROCKWELL AUTOMATION INC COM USD1 | 6,019 | 6,019 |
| S&P GLOBAL INC COM | 10,519 | 10,519 |
| SALESFORCE.COM INC COM USD0.001 | 19,805 | 19,805 |
| SCHLUMBERGER LIMITED COM USD0.01 | 14,932 | 14,932 |
| SCHWAB CHARLES CORP COM | 8,858 | 8,858 |
| SEMPRA ENERGY | 11,212 | 11,212 |
| SERVICENOW INC COM USD0.001 | 9,908 | 9,908 |
| SHERWIN-WILLIAMS CO | 11,024 | 11,024 |
| SKYWORKS SOLUTIONS INC | 5,351 | 5,351 |
| SMUCKER J M CO COM NEW | 4,162 | 4,162 |
| STANLEY BLACK & DECKER INC | 6,250 | 6,250 |
| STARBUCKS CORP COM USD0.001 | 20,219 | 20,219 |
| STATE STREET CORP | 4,512 | 4,512 |
| SYSCO CORP | 6,461 | 6,461 |
| TJX COMPANIES INC | 11,404 | 11,404 |
| T-MOBILE US INC COM | 11,193 | 11,193 |
| TARGET CORP | 9,356 | 9,356 |
| TELEFLEX INCORPORATED COM | 6,585 | 6,585 |
| THERMO FISHER SCIENTIFIC INC | 21,892 | 21,892 |
| TRAVELERS COMPANIES INC COM STK NPV | 6,457 | 6,457 |
| TRUIST FINL CORP COM | 8,244 | 8,244 |
| TWITTER INC COM USD0.000005 | 9,206 | 9,206 |
| U.S. BANCORP | 8,712 | 8,712 |
| UNION PAC CORP COM | 19,364 | 19,364 |
| UNITED PARCEL SERVICE INC | 12,462 | 12,462 |
| UNITED RENTALS INC | 4,406 | 4,406 |
| UNITEDHEALTH GROUP INC | 32,263 | 32,263 |
| V F CORP COM NPV | 5,295 | 5,295 |
| VERISIGN INC | 9,954 | 9,954 |
| VERIZON COMMUNICATIONS INC | 26,966 | 26,966 |
| VERISK ANALYTICS INC COM | 8,304 | 8,304 |
| VIACOMCBS INC CL B | 5,105 | 5,105 |
| VISA INC | 36,090 | 36,090 |
| WABTEC COM | 5,124 | 5,124 |
| WEST PHARMACEUTICAL SERVICES INC | 5,950 | 5,950 |
| XYLEM INC COM USD0.01 | 5,395 | 5,395 |
| YUM! BRANDS INC | 9,336 | 9,336 |
| AON PLC SHS CL A COM USD0.01 | 6,549 | 6,549 |
| ACCENTURE PLC | 19,591 | 19,591 |
| IHS MARKIT LTD COM USD0.01 ISIN #BMG475671050 SEDOL #BH0K6S8 | 8,175 | 8,175 |
| JOHNSON CONTROLS INTERNATIONAL PLC COM USD1.00 | 7,920 | 7,920 |
| APTIV PLC COM USD0.01 ISIN #JE00B783TY65 SEDOL #B783TY6 | 7,036 | 7,036 |
| STERIS PLC ORD USD0.001 | 4,928 | 4,928 |
| WILLIS TOWERS WATSON PLC COM USD0.000304635 | 4,424 | 4,424 |
| CHUBB LIMITED COM NPV ISIN #CH0044328745 | 8,773 | 8,773 |
| GARMIN LTD COM CHF10.00 | 5,385 | 5,385 |
| ALIBABA GROUP HOLDING LTD SPON ADS EACH REP 8 ORD SHS | 5,120 | 5,120 |
| ALPHABET INC CAP STK CL A | 7,011 | 7,011 |
| AMETEK INC COM | 6,410 | 6,410 |
| AUTOZONE INC COM USD0.01 | 4,742 | 4,742 |
| BOOKING HOLDINGS INC COM | 6,682 | 6,682 |
| CARMAX INC | 4,912 | 4,912 |
| CHARTER COMMUNICATIONS INC NEW CL A | 5,292 | 5,292 |
| CHIPOTLE MEXICAN GRILL INC | 5,547 | 5,547 |
| CONSTELLATION SOFTWARE INC COM ISIN #CA21037X1006 SEDOL #B15C4L6 | 5,190 | 5,190 |
| CUMMINS INC | 5,736 | 5,736 |
| DBX ETF TR XTRACK HRVST CSI | 28,963 | 28,963 |
| DEERE & CO | 6,726 | 6,726 |
| EXPEDITORS INTERNATIONAL OF WASHINGTON INC | 5,611 | 5,611 |
| FACEBOOK INC-CLASS A | 5,463 | 5,463 |
| FASTENAL COM STK USD0.01 | 6,006 | 6,006 |
| HEICO CORP | 6,355 | 6,355 |
| INTERCONTINENTAL EXCHANGE INC COM USD0.01 | 4,739 | 4,739 |
| ISHARES MSCI ISRAEL ETF | 62,123 | 62,123 |
| ISHARES MSCI SOUTH KOREA ETF | 65,742 | 65,742 |
| ISHARES INC MSCI GERMANY ETF | 53,642 | 53,642 |
| ISHARES INC MSCI HONG KG ETF | 55,218 | 55,218 |
| ISHARES MSCI PHILIPPINES ETF | 47,683 | 47,683 |
| ISHARES MSCI TAIWAN ETF | 59,078 | 59,078 |
| ISHARES MSCI SINGAPORE ETF | 45,263 | 45,263 |
| ISHARES INC MSCI MLY ETF NEW | 55,670 | 55,670 |
| ISHARES INC MSCI JPN ETF NEW | 57,561 | 57,561 |
| KLA CORP COM NEW | 7,814 | 7,814 |
| LAM RESEARCH CORP COM USD0.001 | 8,029 | 8,029 |
| LENNOX INTERNATIONAL INC COM USD0.01 | 5,205 | 5,205 |
| LOWES COMPANIES INC COM USD0.50 | 5,156 | 5,156 |
| MASTERCARD INCORPORATED CL A | 5,711 | 5,711 |
| MOODYS CORP COM USD0.01 | 5,515 | 5,515 |
| NVR INC COM USD0.01 | 8,160 | 8,160 |
| OREILLY AUTOMOTIVE INC COM | 4,978 | 4,978 |
| QUALCOMM INC | 4,437 | 4,437 |
| ROPER TECHNOLOGIES INC | 6,035 | 6,035 |
| ROSS STORES INC | 7,000 | 7,000 |
| S&P GLOBAL INC COM | 4,931 | 4,931 |
| SPDR S&P CHINA ETF | 27,735 | 27,735 |
| TJX COMPANIES INC | 6,419 | 6,419 |
| TENCENT HOLDINGS LIMITED UNSPON ADR | 5,746 | 5,746 |
| TRANSDIGM GROUP INC | 6,189 | 6,189 |
| UBIQUITI INC COM | 9,748 | 9,748 |
| UNION PAC CORP COM | 5,622 | 5,622 |
| UNITED RENTALS INC | 6,957 | 6,957 |
| VISA INC | 5,687 | 5,687 |
| ARCH CAPITAL GROUP COM STK USD0.01 | 6,457 | 6,457 |
| AIR PRODUCTS AND CHEMICALS INC | 86,611 | 86,611 |
| ALTRIA GROUP INC | 61,705 | 61,705 |
| APPLE INC COM USD0.00001 | 151,665 | 151,665 |
| BERKSHIRE HATHAWAY INC COM USD0.0033 CLASS B | 140,513 | 140,513 |
| BLACKROCK INC COM USD0.01 | 119,776 | 119,776 |
| CHEVRON CORP NEW COM | 56,582 | 56,582 |
| CINCINNATI FINANCIAL CORP COM USD2.00 | 53,208 | 53,208 |
| CISCO SYSTEMS INC | 75,180 | 75,180 |
| COCA-COLA CO | 45,572 | 45,572 |
| COMCAST CORP | 81,010 | 81,010 |
| DIAGEO ADR EACH REPR 4 ORD GBX28.935185 | 88,457 | 88,457 |
| DOMINION ENERGY INC COM | 88,360 | 88,360 |
| FASTENAL COM STK USD0.01 | 74,905 | 74,905 |
| FRANKLIN RESOURCES INC COM | 28,239 | 28,239 |
| INTEL CORP COM USD0.001 | 68,154 | 68,154 |
| JOHNSON &JOHNSON COM USD1.00 | 119,294 | 119,294 |
| LOWES COMPANIES INC COM USD0.50 | 115,407 | 115,407 |
| MERCK &CO. INC COM | 84,745 | 84,745 |
| MICROSOFT CORP | 120,107 | 120,107 |
| NESTLE ADR | 72,656 | 72,656 |
| NINTENDO 8 ADR REP ORD | 83,288 | 83,288 |
| NORFOLK SOUTHN CORP COM | 110,726 | 110,726 |
| PAYCHEX INC COM USD0.01 | 74,264 | 74,264 |
| PFIZER INC | 72,184 | 72,184 |
| PHILIP MORRIS INTERNATIONAL INC COM NPV | 55,138 | 55,138 |
| TARGET CORP | 89,501 | 89,501 |
| TEXAS INSTRUMENTS INC COM USD1.00 | 126,380 | 126,380 |
| UNITED PARCEL SERVICE INC | 103,398 | 103,398 |
| VERIZON COMMUNICATIONS INC | 82,838 | 82,838 |
| ALIBABA GROUP HOLDING LTD SPON ADS EACH REP 8 ORD SHS | 125,674 | 125,674 |
| ALPHABET INC CAP STK CL C | 73,579 | 73,579 |
| ALPHABET INC CAP STK CL A | 73,611 | 73,611 |
| AMAZON.COM INC | 192,159 | 192,159 |
| AUTODESK INC | 141,983 | 141,983 |
| AUTOMATIC DATA PROCESSING INC COM USD0.10 | 19,382 | 19,382 |
| BOEING CO COM USD5.00 | 103,605 | 103,605 |
| CERNER CORP COM USD0.01 | 43,399 | 43,399 |
| CISCO SYSTEMS INC | 43,318 | 43,318 |
| COLGATE-PALMOLIVE CO COM USD1.00 | 40,874 | 40,874 |
| DEERE & CO | 104,391 | 104,391 |
| DISNEY WALT CO COM | 92,764 | 92,764 |
| EXPEDITORS INTERNATIONAL OF WASHINGTON INC | 61,061 | 61,061 |
| FACEBOOK INC-CLASS A | 151,331 | 151,331 |
| FACTSET RESEARCH SYSTEMS INC | 38,903 | 38,903 |
| ILLUMINA INC COM USD0.01 | 54,020 | 54,020 |
| INTUITIVE SURGICAL INC | 33,542 | 33,542 |
| MICROSOFT CORP | 110,765 | 110,765 |
| MONSTER BEVERAGE CORP NEW COM | 91,463 | 91,463 |
| NOVARTIS AG SPONSORED ADR | 87,253 | 87,253 |
| NOVO NORDISK A/S ADR-EACH CNV INTO 1 CLASS B DKK1 | 23,190 | 23,190 |
| NVIDIA CORPORATION COM | 127,939 | 127,939 |
| ORACLE CORP | 100,399 | 100,399 |
| QUALCOMM INC | 71,295 | 71,295 |
| REGENERON PHARMACEUTICALS INC | 72,467 | 72,467 |
| ROCHE HOLDINGS ADR | 64,757 | 64,757 |
| SEI INVTS CO COM | 37,183 | 37,183 |
| SALESFORCE.COM INC COM USD0.001 | 111,265 | 111,265 |
| SCHLUMBERGER LIMITED COM USD0.01 | 26,829 | 26,829 |
| STARBUCKS CORP COM USD0.001 | 64,830 | 64,830 |
| VISA INC | 155,517 | 155,517 |
| WORKDAY INC COM USD0.001 CL A | 39,775 | 39,775 |
| YUM! BRANDS INC | 34,196 | 34,196 |
| YUM CHINA HLDGS INC COM | 24,092 | 24,092 |
| ALPHABET INC CAP STK CL C | 259,278 | 259,278 |
| AMAZON.COM INC | 166,103 | 166,103 |
| ANTHEM INC | 71,924 | 71,924 |
| BERKSHIRE HATHAWAY INC COM USD0.0033 CLASS B | 152,802 | 152,802 |
| CAPITAL ONE FINANCIAL CORP COM USD0.01 | 38,354 | 38,354 |
| CITIGROUP INC | 127,575 | 127,575 |
| COMCAST CORP | 202,526 | 202,526 |
| DISNEY WALT CO COM | 91,677 | 91,677 |
| DISH NETWORK CORPORATION CL A | 46,505 | 46,505 |
| FACEBOOK INC-CLASS A | 139,858 | 139,858 |
| GENERAL ELECTRIC CO COM USD0.06 | 132,570 | 132,570 |
| GENERAL MTRS CO COM | 63,459 | 63,459 |
| GOLDMAN SACHS GROUP INC COM USD0.01 | 135,283 | 135,283 |
| HILTON WORLDWIDE HLDGS INC | 88,785 | 88,785 |
| LIBERTY BROADBAND CORP COM SER A | 67,759 | 67,759 |
| LIBERTY BROADBAND CORP COM SER C | 84,094 | 84,094 |
| MARRIOTT INTERNATIONAL INC COM USD0.01 CLASS A | 148,806 | 148,806 |
| MICROSOFT CORP | 238,879 | 238,879 |
| MORGAN STANLEY COM USD0.01 | 79,084 | 79,084 |
| NETFLIX INC | 81,110 | 81,110 |
| UNITEDHEALTH GROUP INC | 115,023 | 115,023 |
| WABTEC COM | 24,961 | 24,961 |
| WELLS FARGO CO NEW COM | 130,860 | 130,860 |
| WOODWARD INC COM | 24,792 | 24,792 |
| AON PLC SHS CL A COM USD0.01 | 140,706 | 140,706 |
| AERCAP HOLDINGS N.V. EUR0.01 | 31,496 | 31,496 |
| LYONDELLBASELL INDUSTRIES N V COM EUR0.04 CLASS A | 30,431 | 30,431 |
| ACUITY BRANDS INC | 10,656 | 10,656 |
| AFFILIATED MANAGERS GROUP INC COM | 12,306 | 12,306 |
| APTARGROUP INC | 25,051 | 25,051 |
| ARAMARK COM | 28,860 | 28,860 |
| BERKLEY W R CORP COM | 36,132 | 36,132 |
| BIO RAD LABORATORIES INC | 8,161 | 8,161 |
| BIO-TECHNE CORP COM | 14,607 | 14,607 |
| BLACKBAUD INC | 11,972 | 11,972 |
| BOOZ ALLEN HAMILTON HLDG CORP CL A | 9,590 | 9,590 |
| BROADRIDGE FINANCIAL SOLUTION INC COM USD0.01 | 16,699 | 16,699 |
| BROWN & BROWN INC | 16,404 | 16,404 |
| BURLINGTON STORES INC | 13,339 | 13,339 |
| CDW CORP COM USD0.01 | 5,931 | 5,931 |
| CACI INTERNATIONAL INC | 16,206 | 16,206 |
| CARLISLE COMPANIES INC | 28,581 | 28,581 |
| CHOICE HOTELS INTERNATIONAL INC | 16,650 | 16,650 |
| COLUMBIA SPORTSWEAR CO | 14,068 | 14,068 |
| DECKERS OUTDOOR CORP | 3,728 | 3,728 |
| DENTSPLY SIRONA INC COM | 19,635 | 19,635 |
| DOLBY LABORATORIES INC COM CL A | 8,547 | 8,547 |
| DONALDSON COMPANY INC | 7,879 | 7,879 |
| ENVISTA HOLDINGS CORPORATION COM | 23,105 | 23,105 |
| FLIR SYSTEMS INC COM USD0.01 | 8,372 | 8,372 |
| FACTSET RESEARCH SYSTEMS INC | 7,648 | 7,648 |
| FAIR ISAAC CORP | 6,132 | 6,132 |
| FRONTDOOR INC COM | 7,983 | 7,983 |
| GARTNER INC COM USD0.0005 | 18,262 | 18,262 |
| GRACO INC | 8,176 | 8,176 |
| HENRY JACK &ASSOCIATES INC COM USD0.01 | 8,100 | 8,100 |
| HEXCEL CORP | 13,771 | 13,771 |
| HUNT J.B. TRANSPORT SERVICES INC COM USD0.01 | 23,777 | 23,777 |
| IAA INC COM | 18,324 | 18,324 |
| IDEX CORP COM USD0.01 | 12,151 | 12,151 |
| JONES LANG LASALLE INC COM USD0.01 | 11,721 | 11,721 |
| KIRBY CORP | 9,951 | 9,951 |
| LKQ CORP | 7,577 | 7,577 |
| LANDSTAR SYSTEM INC | 14,005 | 14,005 |
| LENNOX INTERNATIONAL INC COM USD0.01 | 18,082 | 18,082 |
| MANHATTAN ASSOCIATES INC COM USD0.01 | 16,618 | 16,618 |
| MARKEL CORP COM NPV | 18,599 | 18,599 |
| MORNINGSTAR INC | 15,052 | 15,052 |
| NORDSON CORP | 16,478 | 16,478 |
| POOL CORP COM | 8,568 | 8,568 |
| PROSPERITY BANCSHARES INC | 10,196 | 10,196 |
| RPM INTERNATIONAL INC | 22,967 | 22,967 |
| SEI INVTS CO COM | 18,161 | 18,161 |
| HENRY SCHEIN INC COM | 5,750 | 5,750 |
| SERVICE CORPORATION INTERNATIONAL COM USD1.00 | 5,941 | 5,941 |
| TELEFLEX INCORPORATED COM | 8,231 | 8,231 |
| TERMINIX GLOBAL HOLDINGS INC COM | 24,638 | 24,638 |
| TRANSUNION COM | 10,021 | 10,021 |
| TRIMBLE INC COM | 12,219 | 12,219 |
| ULTA BEAUTY INC COM | 14,932 | 14,932 |
| UMPQUA HOLDINGS CORP | 8,009 | 8,009 |
| WEX INC | 27,680 | 27,680 |
| WOODWARD INC COM | 8,264 | 8,264 |
| GOLDMAN SACHS GQG PARTNERS INTL OPP I | 1,421,534 | 1,421,534 |
| INVESCO DEVELOPING MARKETS Y | 934,303 | 934,303 |
| JOHCM INTERNATIONAL SELECT FUND CL I | 1,451,157 | 1,451,157 |
| TEMPLETON GLOBAL BOND ADVISOR CLASS | 796,834 | 796,834 |
| VANGUARD INFLATION PROCTED SEC ADM CL | 406,427 | 406,427 |
| PIMCO COMMODITY REAL RETURN INST | 729,883 | 729,883 |
| CONESTOGA SMID CAP FUND INSTITUTIONAL | 834,523 | 834,523 |
| BLACKROCK GLOBAL IMPACT FUND I | 1,260,415 | 1,260,415 |
| GMO EMERGING MARKETS FUND I | 910,308 | 910,308 |
| ALPINE INCOME PPTY TR INC COM | 11,617 | 11,617 |
| GLOBAL MED REIT INC COM NEW | 15,515 | 15,515 |
| GREAT AJAX CORP COM | 10,920 | 10,920 |
| ALEXANDRIA REAL ESTATE EQUITIES COM USD0.01 | 6,416 | 6,416 |
| AMERICAN TOWER CORP COM USD0.01 | 11,672 | 11,672 |
| AVALONBAY COMMUNITIES INC COM USD0.01 | 6,578 | 6,578 |
| BOSTON PROPERTIES INC COM | 5,672 | 5,672 |
| DIGITAL REALTY TRUST INC | 4,743 | 4,743 |
| EQUINIX INC COM | 8,570 | 8,570 |
| EQUITY RESIDENTIAL SBI USD0.01 | 7,529 | 7,529 |
| HOST HOTELS &RESORTS INC COM | 4,374 | 4,374 |
| PROLOGIS INC. COM | 10,265 | 10,265 |
| PUBLIC STORAGE COM USD0.10 | 7,159 | 7,159 |
| SBA COMMUNICATIONS CORP NEW CL A | 4,796 | 4,796 |
| WELLTOWER INC COM | 5,622 | 5,622 |
| AMERICAN TOWER CORP COM USD0.01 | 4,489 | 4,489 |
| EQUITY LIFESTYLE PROPERTIES INC | 5,322 | 5,322 |
| SBA COMMUNICATIONS CORP NEW CL A | 4,514 | 4,514 |
| STAG INDUSTRIAL INC | 5,314 | 5,314 |
| CROWN CASTLE INTL CORP NEW COM ISIN #US22822V1017 SEDOL #BTGQCX1 | 96,309 | 96,309 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| ML Private Equity Investments | FMV | 560,402 | 560,402 |
| Private Equity Investment | AT COST | 3,720,178 | 4,441,730 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Legal | 3,849 | 0 | 3,849 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Insurance | 4,216 | 0 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| Passthru Income | 89,256 | 37,209 | 89,256 |
| Grant recovery | 300,000 | 0 |
| Description | Amount |
|---|---|
| Unrealized appreciation | 1,788,919 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Management Fees | 119,458 | 119,458 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Federal taxes | 32,000 | 0 | 0 | |
| Foreign taxes | 1,344 | 1,344 | 0 |