| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 4,250 | 2,125 | 2,125 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| ICQ OPPORTUNITES FUND 3, LP | AT COST | 15,105 | 5,175 |
| ICQ INVESTMENTS MMB, LP | AT COST | 24,972 | 25,000 |
| ICQ INVESTMENTS ZY, LP | AT COST | 22,981 | 38,596 |
| ICONIQ STRATEGIC PARTNERS III-B, LP | AT COST | 96,963 | 499,181 |
| EPQ LLC AMT PS | AT COST | 25,010 | 91,603 |
| EPQ LLC CTYM PS | AT COST | 25,014 | 39,272 |
| EPQ LLC, AMTB PS | AT COST | 25,007 | 81,990 |
| PRIME FINANCE SHORT DURATION VI, LP | AT COST | 300,025 | 287,551 |
| BLUE TORCH FINANCE CREDIT OPPORTUNITIES FUND I LP | AT COST | 224,756 | 221,057 |
| EPQ LLC AMTC PS | AT COST | 24,997 | 51,952 |
| EPQ LLC LFLU PS | AT COST | 24,999 | 28,508 |
| EPQ LLC SWFT PS | AT COST | 49,998 | 50,000 |
| EPQ LLC TENSB PS | AT COST | 24,996 | 25,000 |
| ISHARES MSCI ACWI ETF (ACWI) | FMV | 206,742 | 206,742 |
| ISHARES RUSSELL 1000 ETF (IWB) | FMV | 263,464 | 263,464 |
| SPDR GOLD TR GOLD SHS (GLD) | FMV | 108,443 | 108,443 |
| FIMM GOVERNMENT PORTFOLIO: INSTL CL | FMV | 68,480 | 68,480 |
| APPLED MOLECULAR TRANS INC COM | FMV | 230,713 | 230,713 |
| Item No. | 1 |
|---|---|
| Lender's Name | NATHAN RACIBORSKI |
| Lender's Title | TRUSTEE |
| Original Amount of Loan | 825 |
| Balance Due | 719 |
| Date of Note | 2015-12 |
| Maturity Date | |
| Repayment Terms | THIS LOAN IS PAYABLE AT THE CONVENIENCE OF THE CHARITY |
| Interest Rate | 0.000000000000 |
| Security Provided by Borrower | NONE |
| Purpose of Loan | PAYMENT OF OPERATING EXPENSES |
| Description of Lender Consideration | CASH |
| Consideration FMV |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| K-1 OTHER INCOME | 22,727 | 13,771 | 22,727 |
| Description | Amount |
|---|---|
| UNREALIZED GAIN/LOSSES | 56,550 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT BROKER FEES | 11,354 | 11,354 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL INCOME TAX | 3,996 | 0 | 0 | |
| STATE INCOME TAX | 900 | 0 | 0 |