| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL PROCESSING FEES | 12,123 | 2,425 | 0 | 9,698 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| VISA INC. 2.88%22 | 19,755 | 20,923 |
| US AIRWAYS GROUP | 43,563 | 39,870 |
| U.S. BANCORP | 39,098 | 38,968 |
| TRUIST FINL CORP 2.5%24 | 60,617 | 63,875 |
| STEEL DYNAMICS, I 2.8%24 | 79,965 | 85,800 |
| SIMON PPTY GRP L 2%24 | 49,976 | 51,754 |
| MORGAN STANLEY VAR 26 | 26,320 | 26,387 |
| ADOBE INC 1.9%&25 | 74,865 | 79,291 |
| PEPSICO INC 2.25%25 | 25,007 | 26,723 |
| EQUINIX, INC (R 1.25%25) | 49,910 | 50,919 |
| APPLE INC 0.55%25 | 74,848 | 75,224 |
| AIR PRODUCTS AND 1.5%25 | 51,827 | 51,933 |
| BANK OF AMERICA C VAR 26 | 80,025 | 83,665 |
| JP MORGAN CHASE & VAR 26 | 41,718 | 41,924 |
| EXON MOBILE COR 2.275%26 | 53,804 | 53,835 |
| AIR PRODUCTS AND 1.85%27 | 36,915 | 37,058 |
| COSTCO WHOLESALE 1.375%27 | 41,029 | 41,196 |
| PNC FINANCIAL | 24,585 | 26,167 |
| BANK OF NEW YORK MEL 3.45%23 | 20,021 | 21,579 |
| CROWN CASTLE INT 3.15%23 | 65,553 | 69,137 |
| CONSTELLATION BRA 3.2%23 | 38,977 | 42,235 |
| CHEVRON CORP 3.191%23 | 49,277 | 53,061 |
| MORGAN STANLEY 3.7%24 | 63,752 | 66,797 |
| CELANESE US HOLDINGS 3.5%24 | 44,978 | 48,666 |
| CATERPILLAR 3.45%23 | 25,008 | 26,814 |
| BANK OF NEW YORK 2.1%24 | 60,290 | 63,871 |
| AMERICAN TOWER C 2.95%25 | 30,661 | 32,490 |
| AMERICAN TOWER C 3%23 | 48,935 | 52,976 |
| DELTA AIR LINES 3.204%25 | 75,025 | 76,699 |
| AMERICAN EXPRESS 3.7%23 | 55,319 | 59,471 |
| AMERICAN EXPRESS 2.5%22 | 5,021 | 5,162 |
| EOG RESOURCES, I 3.15%25 | 41,759 | 43,751 |
| GEORGIA PWR CO 2.4%21 | 51,108 | 50,119 |
| JP MORGAN 2.7%23 | 43,334 | 47,255 |
| AMERICAN EXPRESS 3.4%23 | 15,011 | 15,936 |
| PFIZER INC.0.8%25 | 39,775 | 40,546 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ISHARES S&P SMALL CAP | 1,474,196 | 2,276,087 |
| NESTLE SA SPONSORED ADRS REGISTERED | 271,533 | 1,538,468 |
| PERNOD RICARD ORD SHS | 319,775 | 975,451 |
| PHILIP MORRIS INTL INC COM | 386,395 | 997,206 |
| UNILEVER NV NEW YORK SHS NEW | 443,015 | 918,076 |
| SPDR S&P 500 ETF | 916,020 | 2,871,025 |
| ISHARES CORE S&P SMALL CAP ETF | 875,208 | 2,602,792 |
| DFA INT'L SMALL CAP VALUE PORTFOLIO | 1,385,432 | 1,919,441 |
| HOTCHIKIS & WILEY VALUE | 286,467 | 293,437 |
| OAKMARK INT'L FD INST | 1,459,378 | 1,469,567 |
| APPLE INC. | 177,488 | 867,262 |
| BERKSHIRE HATHAWAY B | 198,921 | 409,251 |
| BROOKFIELD ASSET MGMT | 528,871 | 1,078,880 |
| JP MORGAN CHASE & CO COM | 546,008 | 750,348 |
| CABLE ONE INC. COM | 129,474 | 131,435 |
| JLL INVESTMENT (JONES LANG) | 1,533,190 | 1,452,871 |
| SUN COMMUNITIES | 368,184 | 4,206,432 |
| MASTERCARD INC CL A COM | 110,299 | 1,951,034 |
| MARTIN MARIETTA MATLS INC COM | 82,402 | 539,543 |
| ISHARE MSCI ACWI | 1,300,266 | 1,516,944 |
| HEINEKEN HLDG NC SHS | 205,538 | 968,081 |
| MIDCAP SPDR TRUST SERIES I | 469,105 | 1,478,118 |
| VANGUARD EMERGING MKTS STOCK | 1,418,117 | 1,261,351 |
| PACKAGING CORP OF AMERICA | 5,425 | 1,024,947 |
| VANGUARD MIDCAP INDEX FUND | 1,535,705 | 4,179,931 |
| VANGUARD TOTAL INT'L STOCK IDX | 1,076,782 | 1,384,608 |
| ISHARES CORE S&P 500 ETF | 300,082 | 472,241 |
| T-MOBILE US INC | 194,615 | 1,754,264 |
| MATTHEWS PACIFIC TIGER | 300,000 | 416,965 |
| VANGUARD EMERGING MKTS ETF | 124,357 | 179,644 |
| ANHEUSER BUSCH | 497,863 | 575,056 |
| BERKSHIRE HATHAWAY INC DEL CL A | 466,811 | 2,086,890 |
| BROWN FORMAN CORP CL A | 16,684 | 386,820 |
| COMCAST | 48,931 | 408,196 |
| ALPHABET INC | 784,918 | 1,112,444 |
| CIE FINANCIERE RICHE MONT AG ZUG | 180,331 | 850,994 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| RIGHTS & WARRANTS - GARDNER RUSSO | AT COST | 0 | 4,950 |
| HPS MEZZANINE PRIVATE INVESTORS III | AT COST | 475,423 | 433,515 |
| CRP VIII (CARLYLE) PRIVATE | AT COST | 346,050 | 372,786 |
| HPS MEZZANINE PRIVATE INVESTORS II | AT COST | 333,254 | 367,936 |
| HPS CORE SENIOR LENDING | AT COST | 453,578 | 451,713 |
| GATEWAY FD-Y | AT COST | 700,000 | 812,354 |
| THIRTEEN PARTNERS | AT COST | 4,000,000 | 6,247,495 |
| STRATEGIC PARTNERS VIII | AT COST | 146,216 | 306,074 |
| SCULPTOR OVERSEAS FUND II | AT COST | 1,500,000 | 1,916,639 |
| LIZARD INTERNATIONAL FUND | AT COST | 4,136,691 | 4,723,155 |
| CREATION INVEST FUND IV | AT COST | 173,910 | 280,406 |
| CREATION INVEST FUND II | AT COST | 128,557 | 133,057 |
| CREATION INVEST FUND I | AT COST | 246,178 | 100,385 |
| ADAMS STREET GLOBAL | AT COST | 347,528 | 489,715 |
| AG REALTY VALUE FUND X | AT COST | 347,655 | 420,151 |
| AG DIRECT LENDING III | AT COST | 981,122 | 942,270 |
| HIGHBRIDGE STRATEGIC CREDIT FUND | AT COST | 363,188 | 394,462 |
| HPS CORE SENIOR LENDING II | AT COST | 24,997 | 25,221 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| HEALTH INSURANCE DEPOSIT | 413 | 430 | 430 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| DUES AND SUBSCRIPTIONS | 1,615 | 323 | 0 | 1,292 |
| ELECTRIC | 633 | 127 | 0 | 506 |
| FILING FEES | 25 | 0 | 0 | 25 |
| INSURANCE | 2,203 | 441 | 0 | 1,762 |
| MISCELLANEOUS | 40 | 8 | 0 | 32 |
| OFFICE SUPPLIES | 544 | 109 | 0 | 435 |
| POSTAGE | 96 | 19 | 0 | 77 |
| TELEPHONE | 1,960 | 392 | 0 | 1,568 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| MADOFF VICTIM'S FUND PAYOUT | 175 | 0 | 0 |
| J.P. MORGAN #78263-00-3 | 3,382 | 3,382 | 0 |
| CHARLES SCHWAB #7506 - SETTLEMENT INCOME | 507 | 0 | 0 |
| NONDIVIDEND DISTRIBUTIONS | 68,201 | 0 | 0 |
| FROM PASS-THROUGH ACTIVITIES | -52,659 | -52,659 | 0 |
| Description | Amount |
|---|---|
| OTHER BASIS ADJUSTMENT | 4,427 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGEMENT FEES & EXPENSES | 294,766 | 294,761 | 0 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES PAID | 49,991 | 49,991 | 0 | 0 |
| FEDERAL PAYROLL | 15,909 | 3,182 | 0 | 12,727 |
| EXCISE TAXES | 60,000 | 0 | 0 | 0 |