| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ACCRUED INTEREST ON VARIABLE RATE CORPORATE BONDS | 0 | 4 |
| ACCRUED INTEREST ON CORPORATE BONDS | 0 | 7,082 |
| 3M COMPANY | 35,420 | 38,076 |
| AIR LEASE CORP | 29,796 | 30,802 |
| ALPHABET INC | 29,401 | 32,167 |
| AMGEN INC | 29,751 | 30,928 |
| BB&T CORPORATION | 34,994 | 35,000 |
| CARDINAL HEALTH INC | 35,025 | 36,025 |
| CHUBB INA HOLDING INC | 30,264 | 33,808 |
| COLGATE PALMOLIVE CO | 39,415 | 41,392 |
| COMCAST CORP | 30,650 | 33,858 |
| DUKE ENERGY PROGRESS LCC | 31,126 | 34,847 |
| EXXON MOBIL CORP | 30,158 | 32,305 |
| GENERAL DYNAMICS CORP | 34,251 | 38,171 |
| GLAXOSMITHKLINE CAPITAL | 36,184 | 37,712 |
| HOME DEPOT INC | 29,991 | 31,028 |
| ILLINOIS TOOL WORKS INC | 34,877 | 38,082 |
| INTEL CORP | 34,762 | 37,768 |
| LINDE INC/CT | 29,945 | 29,686 |
| ORACLE CORP | 28,836 | 31,183 |
| PAYPAL HOLDINGS INC | 32,863 | 32,976 |
| PEPSICO INC | 34,777 | 38,752 |
| PFIZER INC | 30,598 | 33,150 |
| PROLOGIS LP | 29,990 | 32,192 |
| STRYKER CORP | 36,001 | 39,562 |
| THE WALT DISNEY COMPANY | 29,912 | 32,111 |
| TOYOTA MOTOR CREDIT CORP | 29,987 | 30,153 |
| UNION PACIFIC CORP | 30,071 | 31,829 |
| UNITEDHEALTH GROUP INC | 35,186 | 39,877 |
| US BANCORP | 36,003 | 38,708 |
| VISA INC | 31,293 | 31,392 |
| WAL MART INC | 35,010 | 35,031 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ALPHABET INC CL A | 42,880 | 101,653 |
| AMAZON.COM INC COM | 24,534 | 113,993 |
| AMERICAN TOWER CORP CL A | 15,073 | 25,813 |
| AMERIPRISE FINL INC COM | 37,511 | 57,327 |
| AMGEN INC COM | 9,293 | 25,291 |
| ANTHEM INC. | 30,562 | 35,320 |
| APPLE INC COM | 9,077 | 139,988 |
| BOOKING HOLDINGS INC | 49,193 | 66,818 |
| BROADCOM LTD | 15,538 | 35,028 |
| CHEVRON CORP NEW COM | 27,039 | 37,158 |
| CHUBB LTD | 18,362 | 24,627 |
| CISCO SYS INC | 20,886 | 61,755 |
| COMCAST CORP NEW CL A | 7,973 | 53,972 |
| COMMUNICATION SERVICES SELECT SECTOR SPDR | 19,692 | 29,016 |
| CVS HEALTH CORPORATION COM | 41,955 | 45,078 |
| DISNEY WALT CO COM DISNEY | 31,962 | 52,542 |
| DOLLAR TREE INC COM | 9,276 | 42,136 |
| EASTMAN CHEM CO COM | 36,049 | 48,134 |
| EATON CORP COM | 24,274 | 61,872 |
| EXXON MOBIL CORP COM | 25,789 | 13,190 |
| FACEBOOK INC - A | 62,391 | 86,045 |
| GOLDMAN SACHS GROUP INC COM | 42,707 | 58,016 |
| HOME DEPOT INC COM | 21,426 | 47,812 |
| ISHARES EXPANDED TECH-SW SECTOR ETF | 38,227 | 72,591 |
| ISHARES PHLX SEMICONDUCTOR ETF | 19,898 | 41,710 |
| JPMORGAN CHASE | 4,903 | 77,513 |
| LOCKHEED MARTIN CORP COM | 16,641 | 19,524 |
| LOWES COS INC COM | 23,086 | 48,956 |
| MERCK & CO INC NEW COM | 35,973 | 53,170 |
| MICROSOFT CORP COM | 16,275 | 111,210 |
| MORGAN STANLEY | 28,825 | 57,565 |
| NORFOLK SOUTHERN CORP COM | 11,595 | 52,274 |
| ORACLE CORP COM | 21,964 | 58,221 |
| PEPSICO INC COM | 36,328 | 51,905 |
| PFIZER INC COM | 30,903 | 33,129 |
| PNC FINL SVCS GROUP INC COM | 18,629 | 47,680 |
| SELECT SECTOR SPDR TR SBI CONS STPLS | 29,360 | 36,086 |
| SPDR SERIES TRUST PRTFLO S&P500 GW | 16,373 | 26,539 |
| SPDR PORTFOLIO S&P 500 VALUE ETF | 49,542 | 68,780 |
| RAYTHEON TECHNOLOGIES CORP | 21,607 | 25,029 |
| TARGET CORP COM | 36,100 | 55,607 |
| THERMO FISHER SCIENTIFIC INC COM | 5,703 | 51,236 |
| TJX COS INC NEW COM | 16,975 | 51,900 |
| TOTALENERGIES SE | 32,813 | 28,289 |
| TRANE TECHNOLOGIES PLC | 22,840 | 49,354 |
| TRUIST FINANCIAL CORP | 52,712 | 64,226 |
| UNITED PARCEL SERVICE INC CL B | 16,740 | 30,312 |
| UNITEDHEALTH GROUP INC COM | 17,226 | 45,588 |
| VANGUARD S AND P 500 ETF | 34,855 | 49,835 |
| VANGUARD WORLD FDS INF TECH ETF | 38,762 | 114,982 |
| VISA INC COM CL A | 29,517 | 48,121 |
| WALMART INC COM | 13,774 | 28,109 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| INVESTMENT IN BESPOKE CAPITAL STRATEGIES T/E ABSOLUTE STRATEGIES | AT COST | 1,892,324 | 1,869,605 |
| INVESTMENT IN BESPOKE CAPITAL STRATEGIES T/E FIXED INCOME STRATEGIES | AT COST | 1,307,133 | 1,352,749 |
| INVESTMENT IN BESPOKE CAPITAL STRATEGIES T/E GLOBAL EQUITY | AT COST | 5,771,522 | 8,423,770 |
| INVESTMENT IN BESPOKE CAPITAL STRATEGIES T/E HEDGED EQUITY | AT COST | 1,834,993 | 2,827,833 |
| INVESTMENT IN BESPOKE PRIVATE STRATEGIES SERIES TAX EXEMPT 2014 | AT COST | 455,228 | 529,676 |
| INVESTMENT IN BESPOKE PRIVATE STRATEGIES SERIES TAX EXEMPT 2015 | AT COST | 309,349 | 353,755 |
| INVESTMENT IN BESPOKE PRIVATE STRATEGIES SERIES TAX EXEMPT 2016 | AT COST | 431,309 | 745,455 |
| INVESTMENT IN BESPOKE PRIVATE STRATEGIES SERIES TAX EXEMPT 2017 | AT COST | 509,830 | 1,010,529 |
| INVESTMENT IN BESPOKE PRIVATE STRATEGIES SERIES TAX EXEMPT 2018 | AT COST | 294,360 | 466,863 |
| INVESTMENT IN BESPOKE PRIVATE STRATEGIES SERIES TAX EXEMPT 2019 | AT COST | 551,363 | 624,115 |
| INVESTMENT IN BESPOKE PRIVATE STRATEGIES SERIES TAX EXEMPT 2020 | AT COST | 306,000 | 353,013 |
| INVESTMENT IN TAX EXEMPT CREDIT OPPORTUNITIES SERIES | AT COST | 142,159 | 138,297 |
| T. ROWE PRICE HIGH YIELD FUND | AT COST | 238,402 | 240,750 |
| STONE RIDGE HIGH YIELD REINSURANCE RISK PREMIUM FUND | AT COST | 149,950 | 133,779 |
| STONE RIDGE REINSURANCE RISK PREMIUM INTERVAL FUND | AT COST | 21,060 | 16,694 |
| VANGUARD FIXED INCOME SECS FD STRM INVGRA AD | AT COST | 229,992 | 239,050 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OFFICE EXPENSES | 96 | 48 | 48 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| INCOME FROM BESPOKE CAPITAL STRATEGIES LP SERIES TAX-EXEMPT HEDGE EQUITY | 150,691 | 150,691 | 150,691 |
| INCOME FROM BESPOKE PRIVATE STRATEGIES TE 2014 | 44,532 | 44,532 | 44,532 |
| INCOME FROM BESPOKE PRIVATE STRATEGIES TE 2015 | -1,945 | 14,532 | -1,945 |
| INCOME FROM BESPOKE PRIVATE STRATEGIES TE 2016 | -1,175 | 1,877 | -1,175 |
| INCOME FROM BESPOKE PRIVATE STRATEGIES TE 2017 | 57,044 | 57,044 | 57,044 |
| INCOME FROM BESPOKE PRIVATE STRATEGIES TE 2019 | -3,254 | -1,894 | -3,254 |
| INCOME FROM BESPOKE CAPITAL STRATEGIES LP SERIES TAX-EXEMPT CREDIT OPP SER | 22,325 | 18,362 | 22,325 |
| INCOME FROM BESPOKE CAPITAL STRATEGIES LP SERIES TAX-EXEMPT FIXED INCOME STR | 75,660 | 75,660 | 75,660 |
| INCOME FROM BESPOKE CAPITAL STRATEGIES LP SERIES TAX-EXEMPT GLOBAL EQUITY | 452,453 | 452,453 | 452,453 |
| NONDIVIDEND DISTRIBUTIONS | 2,688 | 2,688 | 2,688 |
| INCOME FROM BESPOKE PRIVATE STRATEGIES TE 2018 | 1,860 | 1,860 | 1,860 |
| Description | Amount |
|---|---|
| RETURN OF UNUSED GRANTS | 1,000 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ADMINISTRATIVE FEES | 11,100 | 5,550 | 5,550 | |
| ASSET MANAGEMENT FEES | 22,181 | 11,090 | 11,091 | |
| TAX PREP FEES | 7,745 | 3,873 | 3,872 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES PAID | 1,035 | 1,035 | 0 | |
| ESTIMATED TAXES PAID | 6,576 | 0 | 0 | |
| FEDERAL TAXES PAID | 50,000 | 0 | 0 |