| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEE | 9,500 | 0 | 0 | 0 |
| Description of Amortized Expenses | Date Acquired, Completed, or Expended | Amount Amortized | Deduction for Prior Years | Amortization Method | Current Year Amortization | Net Investment Income | Adjusted Net Income | Total Amount of Amortization |
|---|---|---|---|---|---|---|---|---|
| ORGANIZATIONAL COSTS | 2019-08-12 | 63,371 | 3,873 | 15.0000 | 4,225 | 8,098 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 6,943 | 0 | 0 | 0 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| 2301 Columbus aVE | 1,291,000 | 1,291,000 | |
| CONSTRUCTION IN PROGRESS | 559,009 | 2,836,063 | 2,836,063 |
| Net Intangible Assets | 59,498 | 55,273 | 55,273 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Amortization | 4,225 | |||
| BANK fees | 165 | |||
| EQUIPMENT RENTAL | 455 | |||
| INSURANCE | 3,770 | |||
| INVESTMENT FEES | 3,461 | 3,461 | 2,411 | |
| LAWN MAINTENANCE | 57,182 | |||
| UTILITIES | 1,772 |
| Name | Address |
|---|---|
| JAMES E DOWNEY |
250 NEWPORT CENTER DRIVE STE M100 NEWPORT BEACH,CA92660 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL EXCISE TAX | 284 | |||
| STATE TAX | 115 |