| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| PURCHASE |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 498 SHRS FIRST TRST HLTH CARE ALPHA | 32,965 | 53,674 |
| 258 SHRS FIRST TRUST AMEX BIOTECH | 30,626 | 43,341 |
| 732 SHRS FIRST TRUST CONSMR STAPLES | ||
| 817 SHRS FIRST TRUST CONSUMER DISCRE | 30,583 | 41,569 |
| 296 SHRS FIRST TRUST DJ INTERNET IDX | 22,240 | 62,820 |
| 1,071 SHRS FIRST TRUST FNCL ALPHADEX | 36,680 | 36,714 |
| 1,473 SHRS ISHARES CORE MSCI EMERGIN | 66,691 | 91,385 |
| 1,257 SHRS SPDR S&P 500 ETF TRUST | 333,102 | 469,967 |
| 595 SHRS VANGUARD GLBL EX-US REAL ES | 31,415 | 32,314 |
| 702 SHRS VANGUARD LARGE-CAP | 70,402 | 123,369 |
| 764 SHRS VANGUARD MEGA CAP 300 GROWT | 63,956 | 155,665 |
| 1,131 SHRS VANGUARD MEGA CAP 300 VAL | 72,218 | 98,193 |
| 1,089 SHRS VANGUARD MID-CAP VALUE IN | 101,562 | 129,547 |
| 954 SHRS VANGUARD MID-CAP GROWTH I | 99,255 | 202,315 |
| 1,465 SHRS VANGUARD SHORT-TERM CORPO | 117,052 | 121,961 |
| 839 SHRS VANGUARD SMALL-CAP ETF | 103,873 | 163,337 |
| 12,233.869 SHRS BLACKROCK STRATEGIC | 124,331 | 126,865 |
| 14,518.244 SHRS E V FLOATING RATE I | 129,830 | 126,599 |
| 18,039.947 SHRS E V SHT DURATION STR | 133,070 | 132,233 |
| 11,943.956 SHRS EV RBERN EQUITY STRA | 185,119 | 222,635 |
| 3,405.009 SHRS FIRST EAGLE GLOBAL I | 191,917 | 209,612 |
| 9,721.418 SHRS INVESCO MULTI-ASSET I | 100,827 | 94,881 |
| 9,741.901 SHRS INVESCO OPP CAP INCOM | ||
| 6,936.087 SHRS INVESCO OPP INTERNATI | 107,774 | 157,519 |
| 11,228.783 SHRS INVESCO OPP STEELPAT | ||
| 15,197.279 SHRS INVESCO OPP STEELPAT | 58,206 | 58,206 |
| 12,425.645 SHRS JANUS HENDERSON FLEX | 127,935 | 141,777 |
| 1.900.614 SHRS PGIM GLOBAL REAL ESTA | 43,632 | 43,068 |
| 6,509.683 SHRS PIMCO TOTAL RETURN I2 | 69,730 | 69,003 |
| 13,273.120 SHRS TCW TOTAL RETURN BON | 135,974 | 138,306 |
| 11,946.163 SHRS TOUCHSTONE FLEXIBLE | ||
| 20,017.882 SHRS VIRTUS MWFLT MLTSEC | 94,598 | 96,087 |
| COST BASIS ADJUSTMENT |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| INVESTMENT FEES | 23,776 | 23,776 | ||
| TRUSTEE FEES | 24,495 | 24,495 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| LOAN PAYABLE-TRUSTEE | 2,980 | 2,980 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES PAID | 328 | 328 | ||
| INVESTMENT INCOME EXCISE TAX |