| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 14,259 | 11,407 | 3,802 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| BONDS | 1,825,592 | 1,825,592 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| HAMILTON LANE PRIVATE EQ IX | FMV | 1,247,836 | 1,247,836 |
| HAMILTON LANE PRIVATE EQ VI | FMV | 47,605 | 47,605 |
| GOLDMAN SACHS MAIN | FMV | 35,838,953 | 35,838,953 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 3,689 | 738 | 2,951 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| DUES AND SUBSCRIPTIONS | 1,131 | 566 | 566 | |
| ADMINISTRATIVE FEES | 263 | 263 | 0 | |
| BANK CHARGES | 105 | 0 | 0 | |
| D&O INSURANCE | 1,625 | 0 | 0 | |
| EQUIPMENT RENTAL | 254 | 0 | 0 | |
| SUPPLIES | 1,148 | 0 | 919 | |
| GRANT MANAGMENT SYSTEM | 6,000 | 0 | 0 | |
| MISC. EXPENSE | 687 | 0 | 0 | |
| PROGRAM RELATED EXPENSES | 14,717 | 0 | 25,581 | |
| TELEPHONE EXPENSE | 208 | 0 | 0 | |
| WEBSITE FEES | 3,785 | 0 | 3,028 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| CLASS ACTION SETTLEMENT | 1,185 | 1,185 | 1,185 |
| HAMILTON LANE FUNDS INCOME | 15,963 | 15,963 | 15,963 |
| Description | Amount |
|---|---|
| CHANGE IN UNREALIZED APPRECIATION | 2,637,407 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PROFESSIONAL FEES | 215,195 | 43,543 | 144,204 | |
| INVESTMENT ADVISORY FEES | 132,786 | 132,786 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL EXCISE TAXES | 15,756 | 0 | 0 | |
| FOREIGN TAXES | 18,173 | 18,173 | 0 |