| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 9,050 | 4,525 | 4,525 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| TD AMERITRADE - SECURITIES | 2,102,697 | 1,193,870 |
| UBS FINANCIAL - SECURITIES | 2,249,044 | 3,449,395 |
| WELLS FARGO - SECURITIES | 1,686,122 | 2,000,831 |
| E-TRADE - SECURITIES | 788,456 | 808,377 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 74,000 | 0 | 74,000 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| NOTE RECEIVABLE - MAGNOLIA FINANCIAL | 600,000 | 0 | 0 |
| INVESTMENT IN BAI BRANDS LLC | 10,593 | 10,593 | 10,593 |
| INVESTMENT IN 1080 MAIN STREET | 125,000 | 0 | 0 |
| INVESTMENT IN BR VA LENDER LLC | 560,750 | 0 | 0 |
| UTILITY DEPOSITS | 2,670 | 2,670 | 2,670 |
| NOTE RECEIVABLE - TREVIAN CAPITAL | 1,577,709 | 0 | 0 |
| OTHER CURRENT ASSETS | 33,019 | 61,103 | 61,103 |
| LOAN CLOSING COSTS | 76,772 | 101,923 | 101,923 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ADP PROCESSING FEE | 2,716 | 0 | 2,716 | |
| INVESTMENT FEES | 31,850 | 31,850 | 0 | |
| OPERATIONS EXPENSE | 26,827 | 0 | 26,827 | |
| OTHER EXPENSE | 72 | 0 | 72 | |
| TRAVEL | 2,225 | 0 | 2,225 | |
| MARKETING EXPENSE | 48,792 | 0 | 48,792 | |
| BOOKS & PERIODICALS | 67 | 0 | 67 | |
| OUTSIDE CONTRACT SERVICES | 7,800 | 0 | 7,800 | |
| INSURANCE | 1,772 | 0 | 1,772 | |
| INSURANCE EXPENSE | 1,156 | 1,156 | 0 | |
| INSURANCE EXPENSE | 978 | 978 | 0 | |
| INSURANCE EXPENSE | 1,746 | 1,746 | 0 | |
| INSURANCE EXPENSE | 2,858 | 2,858 | 0 | |
| REPAIRS & MAINTENANCE | 8,550 | 8,550 | 0 | |
| INSURANCE | 635 | 635 | 0 | |
| UBTI INCLUDED ON 990T | 0 | 0 | 0 | |
| REPAIRS & MAINTENANCE | 2,404 | 2,404 | 0 | |
| INSURANCE | 2,350 | 2,350 | 0 | |
| UBTI INCLUDED ON 990T | 65,853 | 65,853 | 0 | |
| INSURANCE | 1,575 | 1,575 | 0 | |
| AMORTIZATION | 9,501 | 9,501 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| EVP 1080 | 6,546 | 6,546 | 6,546 |
| BR VA LENDER LLC | 13,343 | 13,343 | 13,343 |
| ADMIN FEE | 31,849 | 31,849 | 31,849 |
| MISC INCOME | 340 | 340 | 340 |
| UBTI INCLUDED ON 990T | 65,853 | 0 | 65,853 |
| Description | Amount |
|---|---|
| RETURN OF CAPITAL/UNREALIZED GAIN/LOSS/BOOK/TAX DIFFERENCE ON CONTRIBUTIONS | 297,946 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| SECURITY DEPOSITS | 82,220 | 93,053 |
| PREPAID RENT | 94,972 | 101,276 |
| OTHER LIABILITIES | 21,091 | 11,945 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| CONSULTING FEES | 228,091 | 0 | 228,091 | |
| PROFESSIONAL FEES | 78,539 | 0 | 78,539 | |
| PROFESSIONAL FEES | 750 | 750 | 0 | |
| PROFESSIONAL FEES | 372 | 372 | 0 | |
| PROFESSIONAL FEES | 367 | 367 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL TAXES | 29,925 | 0 | 29,925 | |
| FEDERAL TAXES | 105,893 | 0 | 0 | |
| REAL ESTATE TAXES | 64,572 | 64,572 | 0 | |
| REAL ESTATE TAXES | 33,540 | 33,540 | 0 | |
| REAL ESTATE TAXES | 45,347 | 45,347 | 0 | |
| REAL ESTATE TAXES | 10,091 | 10,091 | 0 | |
| REAL ESTATE TAXES | 19,839 | 19,839 | 0 | |
| REAL ESTATE TAXES | 41,264 | 41,264 | 0 | |
| REAL ESTATE TAXES | 38,568 | 38,568 | 0 |