| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| DEPRECIATION | 121,441 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| STOCKS | 14,737,791 | 10,305,722 |
| Category/ Item | Cost/Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| BUILDINGS | 12,104,525 | 10,336,637 | 1,767,888 | 16,835,000 |
| LAND | 2,009,400 | 2,009,400 | 1,298,830 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| PRIVATE EQUITY | 600,673 | 593,845 | 164,751 |
| NOTE RECEIVABLE | 6,024,196 | 5,892,218 | 5,892,218 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| RENTAL REAL ESTATE | ||||
| BANK CHARGES | 6,403 | 6,403 | 6,403 | |
| FIRE PROTECTION | 6,963 | 6,963 | 6,963 | |
| INSURANCE | 15,416 | 15,416 | 15,416 | |
| LANDSCAPING | 12,566 | 12,566 | 12,566 | |
| REAL ESTATE TAX | 228,493 | 228,493 | 228,493 | |
| REPAIRS | 629,430 | 629,430 | 629,430 | |
| UTILITIES | 75,497 | 75,497 | 75,497 | |
| COMPUTER | 676 | 676 | 676 | |
| LATE FEES | 2 | 2 | 2 | |
| MAINTENANCE | 225,774 | 225,774 | 225,774 | |
| EXPENSES | ||||
| BANK CHARGES | 18,773 | 18,773 | ||
| COMPUTER | 398,459 | 398,459 | ||
| CONSULTANTS | 1,671,334 | 1,671,334 | ||
| DUES AND SUBSCRIPTIONS | 74,311 | 74,311 | ||
| EDITING/TRANSLATION | 28,459 | 28,459 | ||
| INSURANCE | 49,019 | 49,019 | ||
| LICENSES AND FEES | 5,121 | 5,121 | ||
| MARKETING | 4,429 | 4,429 | ||
| MEALS | 33,564 | 33,564 | ||
| OFFICE EXPENSE | 10,932 | 10,932 | ||
| OFFICE SUPPLIES | 35,638 | 35,638 | ||
| POSTAGE | 2,775 | 2,775 | ||
| PROJECT FUNDING | 1,175,557 | 1,175,557 | ||
| RECRUITING | 61,207 | 61,207 | ||
| RENT EXPENSE | 175,438 | 175,438 | ||
| SECURITY | 196,579 | 196,579 | ||
| TELEPHONE | 110,886 | 110,886 | ||
| TRAINING/PROF DEVELOPMENT | 57,313 | 57,313 | ||
| UTILITIES | 25,029 | 25,029 | ||
| REPAIRS | 315,300 | 315,300 | ||
| PAYROLL ADMIN | 16,918 | 16,918 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| PLATINUM INCOME | -1,602 | -1,602 | -1,602 |
| EXCHANGE RATE G/L | 395 | 395 | 395 |
| MANAGEMENT FEES | 34,275 | 34,275 | 34,275 |
| OTHER INCOME | 45,780 | 45,780 | 45,780 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| RENTAL REAL ESTATE | 6,213 | 6,213 | 6,213 | |
| INDIRECT OTHER PROFESSIONAL FEES | 240,516 | 240,516 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAX | 643 | 643 | ||
| FEDERAL TAX | 10,881 | 10,881 |