| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 3,940 | 1,970 | 1,970 |
| Category | Amount |
|---|---|
| N/A | 0 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| CORPORATE BONDS | 1,904,515 | 1,904,515 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| CORPORATE STOCK | 2,661,393 | 2,661,393 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| INVESTMENT IN AMERICAN BOOTSTRAP | AT COST | 646,710 | 646,710 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| INVESTMENT IN THE ROETHELI WORLD TOUR | 3,002,234 | 3,002,234 | 3,002,234 |
| CAPITALIZED PRODUCTION COSTS | 1,856,965 | 1,856,964 | 1,856,964 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MISCELLANEOUS | 2 | 0 | 2 | |
| MARKETING EXPENSE | 6,465 | 0 | 6,465 | |
| POSTAGE AND DELIVERY | 9 | 0 | 9 | |
| INSURANCE | 6,993 | 0 | 6,993 | |
| MERCHANT FEES | 1,641 | 0 | 1,641 | |
| BANK SERVICE CHARGE | 98 | 0 | 98 | |
| DUES | 982 | 0 | 982 | |
| AMORTIZATION | 0 | 0 | 0 | |
| REPAIRS | 840 | 0 | 840 | |
| CONSULTING EXPENSES | 6,000 | 0 | 6,000 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 4,948 | 4,948 | 4,948 |
| Description | Amount |
|---|---|
| UNREALIZED GAIN/LOSS ON INVESTMENTS | 354,684 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| KEY COMPANIES LOAN PAYABLE | 0 | 1,000 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MANAGEMENT FEES | 14,400 | 7,200 | 7,200 | |
| INVESTMENT FEES | 24,026 | 24,026 | 0 | |
| PROFESSIONAL FEES -OTHER | 200 | 100 | 100 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| REAL ESTATE TAXES | 740 | 0 | 0 | |
| FOREIGN TAX | 1,506 | 1,506 | 0 |