| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 17,643 | 3,529 | 14,114 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ISHARES BARCLAYS 1-3 YR TSY BD (SHY) | 2,189,678 | 2,190,165 |
| VANGUARD FTSE DEVELOPED MKTS E (VEA) | 2,169,827 | 2,710,326 |
| VANGUARD FTSE EMERGING MARKETS (VWO) | 547,896 | 733,360 |
| VANGUARD TTL STK MKT ETF (VTI) | 2,568,144 | 4,320,035 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| PRIVATE EQUITY CO-INVESTMENT PARTNERS | AT COST | 330,128 | 401,874 |
| PECO II (CAYMAN) | AT COST | 225,000 | 225,000 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 17,024 | 0 | 17,024 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| PRESCHOOL - YAKIMA, WA | 2,682,020 | 3,125,349 | 3,125,349 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MISCELLANEOUS EXPENSE | 9,491 | 0 | 9,491 | |
| INSURANCE | 8,413 | 0 | 8,413 |
| Description | Amount |
|---|---|
| UNREALIZED GAIN ON INVESTMENTS | 338,473 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| CONSULTING FEES | 54,497 | 0 | 54,497 | |
| INVESTMENT MANAGEMENT FEES | 38,102 | 38,102 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 6,135 | 6,135 | 0 | |
| PROPERTY TAXES | 18,193 | 0 | 18,193 |