| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES - TAX | 9,500 | 0 | 9,500 | |
| ACCOUNTING FEES - AUDIT | 26,250 | 0 | 26,250 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| RENOVATIONS | 2012-11-08 | 116,445 | 21,400 | SL | 39.000000000000 | 2,986 | 0 |
| Grantee's Name | Grantee's Address | Grant Date | Grant Amount | Grant Purpose | Amount Expended By Grantee | Any Diversion By Grantee? | Dates of Reports By Grantee | Date of Verification | Results of Verification |
|---|---|---|---|---|---|---|---|---|---|
|
SIEBEL SCHOLARS FOUNDATION |
PO BOX 5287 REDWOOD CITY,CA94063 |
2020-06-01 | 525,000 | TO SUPPORT THE OPERATIONS OF THE SIEBEL SCHOLARS FOUNDATION, INCLUDING ALL GENERAL EXPENSES AND EXPENSES RELATED TO THE SIEBEL SCHOLARS CONFERENCES, PROVIDED THAT NEITHER THE GRANTS NOR THE INCOME THEREFROM MAY BE USED FOR PURPOSES OTHER THAN THOSE DESCRIBED IN SECTION 170(C)(2)(B). AMOUNT OF GRANTS SPENT BY GRANTEE IN THE CURRENT YEAR: $680,753 FROM THE 2020 GRANTS. | 525,000 | NO | 6/1/20, 6/23/20, 7/28/20, 8/27/20, 10/2/20, 10/22/20, 12/15/20 | 2020-12-31 | THE GRANTEE PROVIDES THE GRANTOR FOUNDATION WITH FINANCIAL STATEMENTS (INCLUDING BALANCE SHEETS AND INCOME STATEMENTS) ON A MONTHLY BASIS. THE GRANTEE ORGANIZATION ALSO PROVIDES REGULAR REPORTING OF ITS ONGOING CHARITABLE EFFORTS TO THE MANAGEMENT TEAM OF THE GRANTOR FOUNDATION. |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 399000 GEN ELEC CO VAR RT PERP MAT DTD 01/20/2016 | 369,977 | 369,977 |
| 338000 CITIGROUP INC VAR RT PERP MAT DTD 12/13/2012 | 355,069 | 355,069 |
| 558000 WELLS FARGO & CO VAR RT PERP MAT DTD 04/22/2014 | 592,178 | 592,178 |
| 266000 BK OF AMER CORP VAR RT PERP MAT DTD 09/05/2014 | 295,143 | 295,143 |
| 1023000 BK OF AMER CORP VAR RT PERP MAT DTD 10/23/2014 | 1,168,778 | 1,168,778 |
| 811000 WELLS FARGO & CO VAR RT PERP MAT DTD 01/23/2015 | 919,471 | 919,471 |
| 226000 CAP ONE FINL CO VAR RT PERP MAT DTD 05/14/2015 | 224,034 | 224,034 |
| 984000 CITIGROUP INC VAR RT PERP MAT DTD 04/25/2016 | 1,128,599 | 1,128,599 |
| 704000 GOLDMAN SACHS GROUP INC VAR RT PERP MAT DTD 07/27/2016 | 768,923 | 768,923 |
| 638000 KEYCORP VAR RT PERP MAT DTD 09/09/2016 | 691,592 | 691,592 |
| 784000 GEN MOTORS FINL CO VAR RT PERP MAT DTD 09/20/2017 | 815,360 | 815,360 |
| 372000 DISCOVER FINL SVS VAR RT PERP MAT DTD 10/31/2017 | 398,040 | 398,040 |
| 572000 CENTERPOINT ENERGY INC VAR RT PERP MAT DTD 08/22/2018 | 599,170 | 599,170 |
| 465000 GOLDMAN SACHS GROUP INC VAR RT PERP MAT DTD 06/17/2019 | 506,850 | 506,850 |
| 904000 TRUIST FINL CORP VAR RT PERP MAT DTD 07/29/2019 | 952,364 | 952,364 |
| 53000 M&T BK CORP VAR RT PERP MAT DTD 07/30/2019 | 55,915 | 55,915 |
| 864000 CHARLES SCHWAB CORP VAR RT PERP MAT DTD 04/30/2020 | 962,280 | 962,280 |
| 253000 MARKEL CORP VAR RT PERP MAT DTD 05/27/2020 | 279,881 | 279,881 |
| 674000 HUNTINGTON BANCSHARES VAR RT PERP MAT DTD 06/03/2020 | 786,895 | 786,895 |
| 253000 SEMPRA ENERGY VAR RT PERP MAT DTD 06/19/2020 | 270,394 | 270,394 |
| 253000 TRUIST FINL CORP VAR RT PERP MAT DTD 06/19/2020 | 289,055 | 289,055 |
| 159000 DISCOVER FINL SVS VAR RT PERP MAT DTD 06/22/2020 | 179,273 | 179,273 |
| 173000 GEN MOTORS FINL CO VAR RT PERP MAT DTD 09/16/2020 | 190,733 | 190,733 |
| ACCRUED INTEREST | 187,254 | 187,254 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 8375 ALLSTATE CORP PFD PFD 5.1% | 234,081 | 234,081 |
| 9040 AMERICAN EQUITY INVESTME | 235,221 | 235,221 |
| 520 ASPEN INSURANCE HLDG LTD | 118,288 | 118,288 |
| 10365 AT&T INC PFD | 277,367 | 277,367 |
| 9570 ATHENE HOLDING LTD | 267,386 | 267,386 |
| 6525 ATHENE HOLDING LTD PFD | 190,400 | 190,400 |
| 6100 CITIZENS FINANCIAL GROUP | 175,924 | 175,924 |
| 14490 FIFTH THIRD BANCORP PFD | 421,949 | 421,949 |
| 2565 GOLDMAN SACHS GROUP INC - PFD | 70,101 | 70,101 |
| 24655 MORGAN STANLEY | 725,104 | 725,104 |
| 3055 REGIONS FINANCIAL CORP | 87,984 | 87,984 |
| 22995 REGIONS FINANCIAL CORP - PFD | 646,619 | 646,619 |
| 9040 STATE STREET CORP | 256,103 | 256,103 |
| 12760 VOYA FINANCIAL INC PFD | 361,363 | 361,363 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 86788.056 FIDELITY 500 INDEX-INST PRM | AT COST | 11,297,201 | 11,297,201 |
| 4284201.804 JP MORGAN MANAGED INCOME FUND CLASS L SHAR | AT COST | 43,013,386 | 43,013,386 |
| 9170 MORGAN STANLEY | AT COST | 263,179 | 263,179 |
| 1788 SHS GOLDMAN SACHS INVESTMENT PARTNERS OFFSHORE | AT COST | 77,475 | 77,475 |
| 2540685 SHS JPM HIGH YIELD FD | AT COST | 18,089,675 | 18,089,675 |
| MAKENA SPLITTER X, LP | AT COST | 8,443,250 | 9,000,695 |
| MAKENA BLOCKER Y, LP | AT COST | 2,243,371 | 2,435,834 |
| AVIATION HOLDINGS III, LP | AT COST | 4,495,395 | 4,338,813 |
| GOLDMAN SACHS PRIVATE OPPORTUNITIES TS (JASPER RIDGE) | AT COST | 3,986,673 | 3,986,673 |
| ROCKPOINT GROWTH AND INCOME FUND | AT COST | 5,553,312 | 4,492,219 |
| TIAA MIDDLE MARKET LOAN FUND | AT COST | 7,995,690 | 7,995,688 |
| BLACKROCK MULTI OPPORTUNITIES FUND | AT COST | 3,548,417 | 3,717,109 |
| BLACKROCK ASIA PACIFIC CREDIT FUND | AT COST | 3,321,376 | 3,321,378 |
| ROCKPOINT GROWTH AND INCOME REAL ESTATE PARALLEL FUND | AT COST | 302,939 | 296,146 |
| CHURCHILL MIDDLE MARKET SENIOR LOAN FUND III (USTE) LP | AT COST | 1,405,985 | 1,405,985 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| RENOVATIONS | 116,445 | 24,386 | 92,059 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 14 | 0 | 14 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| SECURITY DEPOSIT | 35,000 | 35,000 | 35,000 |
| Description | Amount |
|---|---|
| BOOK/TAX TIMING DIFFERENCES | 7,872,278 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| NET PASSTHRU EXPENSES FROM MAKENA SPLITTER X, LP | 306,545 | 306,545 | 0 | |
| RENT | 211,972 | 0 | 211,972 | |
| OTHER EXPENSES | 1,314 | 0 | 1,314 | |
| NET PASSTHRU EXPENSES FROM MULTI-ALTERNATIVE OPPORTUNITIES FUND (B), LP | 76,053 | 76,053 | 0 | |
| NET PASSTHRU EXPENSES FROM ROCKPOINT GROWTH AND INCOME REAL ESTATE FUND II | 21,711 | 21,711 | 0 | |
| NET PASSTHRU EXPENSES FROM AVIATION HOLDINGS III, LP | 54,382 | 54,382 | 0 | |
| NET PASSTHRU EXPENSES FROM ROCKPOINT GROWTH AND INCOME REAL ESTATE PARALLEL | 27,912 | 27,912 | 0 | |
| NET PASSTHRU EXPENSES FROM CHURCHILL MIDDLE MARKET SENIOR LOAN FUND III (UST | 37 | 37 | 0 | |
| WEBSITE | 1,621 | 0 | 1,621 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| NET PASSHTRU INCOME FROM AVIATION HOLDINGS III, LP | 93,341 | 93,341 | 93,341 |
| NET PASSHTRU INCOME FROM AVIATION HOLDINGS III, LP - UBTI | 112,363 | 0 | 112,363 |
| NET PASSTHRU INCOME FROM MAKENA CAPITAL SPLITTER X, LP | 142,805 | 142,805 | 142,805 |
| NET PASSTHRU INCOME FROM MAKENA CAPITAL SPLITTER X, LP - UBTI | 76,774 | 0 | 76,774 |
| NET PASSTHRU INCOME FROM MULTI-ALTERNATIVE OPPORTUNITIES FUND (B) LP | 216,360 | 216,360 | 216,360 |
| NET PASSTHRU INCOME FROM MULTI-ALTERNATIVE OPPORTUNITIES FUND (B) LP - UBTI | 2,815 | 0 | 2,815 |
| NET PASSTHRU INCOME FROM ROCKPOINT GROWTH AND INCOME REAL ESTATE FUND - UBTI | 75,015 | 75,015 | 75,015 |
| NET PASSTHRU INCOME FROM ROCKPOINT GROWTH AND REAL ESTATE FUND II, LP | 4,485 | 0 | 4,485 |
| NET PASSTHRU INCOME FROM ROCKPOINT GROWTH AND REAL ESTATE PARALLEL III | 8,913 | 8,913 | 8,913 |
| NET PASSTHRU INCOME FROM ROCKPOINT GROWTH AND REAL ESTATE PARALLEL III - UBT | -7,194 | 0 | -7,194 |
| NET PASSTHRU INCOME FROM CHURCHILL MIDDLE MARKET SENIOR LOAN FUND III (USTE) | 8,813 | 8,813 | 8,813 |
| MISCELLANEOUS INCOME | 466 | 466 | 466 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| DEFERRED RENT | 27,409 | 21,447 |
| DEFERRED FEDERAL TAX PAYABLE | 241,000 | 241,000 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGEMENT FEES - JP MORGAN | 40,373 | 40,373 | 0 | |
| INVESTMENT MANAGEMENT FEES - MERRILL LYNCH | 206,236 | 206,236 | 0 | |
| OTHER FEES & DUES | 504 | 0 | 307 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXCISE TAX | 60,000 | 0 | 0 | |
| PAYROLL TAXES | 980 | 0 | 980 | |
| STATE TAXES | 24 | 0 | 24 |