| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MEYERS BROTHERS KALICKA PC | 9,260 | 4,630 | 4,630 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ASTRAZENECA FIN LLC NT 1.200% 05/28/26 B/E DTD 05/28/21 CLB | 249,685 | 249,220 |
| BOEING CO SR NT 2.700% 02/01/27 B/E DTD 07/31/19 CLB | 152,414 | 155,121 |
| BOEING CO SR NT 2.700% 02/01/27 B/E DTD 07/31/19 CLB | 102,823 | 103,414 |
| JOHNSON & JOHNSON NT 1.300% 09/01/30 B/E DTD 08/25/20 CLB | 237,150 | 242,763 |
| SOUTHWEST AIRLS CO NT 5.125% 06/15/27 B/E DTD 06/08/20 CLB | 172,025 | 176,724 |
| SOUTHWEST AIRLS CO NT 5.125% 06/15/27 B/E DTD 06/08/20 CLB | 116,472 | 117,816 |
| MARRIOTT INTL INC NEW FXD RT NT SER R 3.125% 06/15/26 B/E DTD 06/10/16 CLB | 156,872 | 159,332 |
| MARRIOTT INTL INC NEW FXD RT NT SER R 3.125% 06/15/26 B/E DTD 06/10/16 CLB | 105,870 | 106,221 |
| MGM RESORTS INTL SR NT 4.750% 10/15/28 B/E DTD 10/13/20 CLB | 157,596 | 159,375 |
| M / I HOMES INC SR NT 4.950% 02/01/28 B/E DTD 01/22/20 CLB | 262,319 | 260,813 |
| NASDAQ INC SR NT 1.650% 01/15/31 B/E DTD 12/21/20 CLB | 231,268 | 236,445 |
| NASDAQ INC SR NT 1.650% 01/15/31 B/E DTD 12/21/20 CLB | 93,503 | 94,578 |
| PERRIGO FINANCE UNLIMITED COMPANY ISIN#US71429MAC91 0.000% 06/15/30 B/E DTD | 249,028 | 255,713 |
| REGENERON PHARMACEUTICALS INC SR NT 1.750% 09/15/30 B/E DTD 08/12/20 CLB | 138,035 | 142,289 |
| SVB FINL GROUP SR NT 2.100% 05/15/28 B/E DTD 05/13/21 CLB | 249,708 | 253,783 |
| SYSCO CORP GTD FXD RT SR NT 3.300% 07/15/26 B/E DTD 04/01/16 CLB | 161,867 | 163,100 |
| ZIMMER BIOMET HLDGS INC NT 3.550% 03/20/30 B/E DTD 03/20/20 CLB | 160,040 | 164,340 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ALLISON TRANSMISSION HLDGS INC COM | 956,551 | 906,072 |
| ALPHABET INC CL A | 417,663 | 488,358 |
| BERKSHIRE HATHAWAY INC DEL CL B NEW | 377,544 | 416,880 |
| CDK GLOBAL INC COM | 363,388 | 357,768 |
| CITIGROUP INC COM NEW ISIN#US1729674242 | 960,361 | 955,125 |
| COMCAST CORP CL A | 750,577 | 786,876 |
| CUSHMAN & WAKEFIELD PLC REGISTERED SHS ISIN#GB00BFZ4N465 | 750,149 | 794,885 |
| DISNEY WALT CO DISNEY COM | 373,474 | 386,694 |
| FISERV INC COM | 931,932 | 887,187 |
| GOHEALTH INC CL A | 717,576 | 706,230 |
| HUMANA INC COM | 703,633 | 752,624 |
| LEAR CORP COM NEW | 744,432 | 753,704 |
| LIBERTY BROADBAND CORP COM SER C | 997,327 | 1,109,692 |
| LIVANOVA PLC SHS ISIN#GB00BYMT0J19 | 374,409 | 412,139 |
| MANPOWER GROUP COM | 367,148 | 439,967 |
| NETFLIX INC COM | 977,268 | 990,394 |
| REGENERON PHARMACEUTICALS INC | 762,228 | 893,664 |
| REYNOLDS CONSUMER PRODS INC COM | 368,157 | 373,305 |
| SALESFORCE.COM INC COM STOCK | 940,495 | 1,074,788 |
| SEALED AIR CORP NEW COM | 371,285 | 485,850 |
| SPROTT PHYSICAL GOLD & SILVER TR TR UNIT ISIN#CA85208R1010 | 1,481,765 | 2,207,976 |
| THOR INDS INC | 956,173 | 983,100 |
| WELLS FARGO & CO NEW COM | 735,996 | 846,923 |
| WHEATON PRECIOUS METALS CORP ISIN#CA9628791027 | 764,089 | 695,865 |
| WORKDAY INC CL A | 388,089 | 405,858 |
| VENLY INC | 40 | 40 |
| WELLTOK INC | 421,533 | 421,533 |
| XYLECO INC | 81,600 | 81,600 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| PETRUS FREEZER INVESTORS LLC | AT COST | 0 | 775,000 |
| AEA INVESTORS 2006 QP PARTICIPANT FUND | AT COST | 523,446 | 150,717 |
| AETOS CAPITAL ASIA II LTD | AT COST | 0 | 21,072 |
| MUIRFIELD CAPITAL PARTNERS LP | AT COST | 0 | 33,265 |
| PETRUS CROWN WEST INVESTORS LLC | AT COST | 5,727,944 | 4,800,000 |
| PETRUS INVESTORS 2005 LP | AT COST | 616,174 | 10,000 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| HURWIT & ASSOCIATES | 1,304 | 0 | 1,304 |
| Description | Amount |
|---|---|
| UNREALIZED GAIN: DONATED INVESTMENTS | 426,153 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INSURANCE | 1,235 | 0 | 1,235 | |
| STATE FILING FEES | 1,000 | 0 | 1,000 | |
| POST OFFICE BOX FEE | 234 | 0 | 234 | |
| SOFTWARE SUBSCRIPTION | 80 | 0 | 80 | |
| FROM K-1: AEA INVESTORS 2006 QP PARTICIPANT FD, INVESTMENT EXPENSES | 806 | 806 | 0 | |
| FROM K-1: AETOS CAPITAL ASIA II LTD, INVESTMENT EXPENSES | 1,062 | 1,062 | 0 | |
| FROM K-1: MUIRFIELD CAPITAL PARTNERS LP, INVESTMENT EXPENSES | 728 | 728 | 0 | |
| FROM K-1: PETRUS CROWN WEST INVESTORS, LLC, INVESTMENT EXPENSES | 819 | 819 | 0 | |
| FROM K-1: PETRUS CROWN WEST INVESTORS, LLC, OTHER EXPENSES | 43 | 0 | 0 | |
| FROM K-1: AEA INVESTORS 2006 QP PARTICIPANT FD, NET RENTAL LOSS | 19 | 19 | 0 | |
| FROM K-1: PETRUS FREEZER INVESTORS LLC, NET RENTAL LOSS | 209,384 | 209,384 | 0 | |
| FROM K-1: PETRUS CROWN WEST INVESTORS UBI | 277,829 | 0 | 0 | |
| FIDELITY ACCOUNT FEES | 157 | 157 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| FROM K-1: PETRUS INVESTORS 2005 LP, NET REAL ESTATE RENTAL INCOME | 74,951 | 74,970 | 74,951 |
| FROM K-1: PETRUS CROWN WEST INVESTORS LLC, NET REAL ESTATE RENTAL INCOME | 926,830 | 926,830 | 926,830 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| PETRUS FREEZER INVESTORS LLC NEGATIVE CAPITAL ACCOUNT | 0 | 1,012,286 |
| AETOS CAPITAL ASIA II LTD NEGATIVE CAPITAL ACCOUNT | 0 | 19,655 |
| MUIRFIELD CAPITAL PARTNERS LP NEGATIVE CAPITAL ACCOUNT | 0 | 473,201 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ATHENA CAPITAL ADVISORS | 108,831 | 108,831 | 0 | |
| PARAMETRIC PORTFOLIO ASSOCIATES | 5,021 | 5,021 | 0 | |
| HARRIS ASSOCIATES | 61,960 | 61,960 | 0 | |
| BRECKINRIDGE CAPITAL ADVISORS | 13,000 | 13,000 | 0 | |
| ARISTOTLE CREDIT PARTNERS | 2,184 | 2,184 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAX WITHHELD | 2,768 | 2,768 | 0 | |
| FEDERAL ESTIMATE TAXES PAID | 9,360 | 0 | 0 | |
| 6/30/2020 FEDERAL TAX DUE | 5,503 | 0 | 0 |