| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREP FEES | 13,845 | |||
| ADMINISTRATIVE SERVICES | 3,910 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| FIRST MANHATTAN #2856 | 14,863,068 | 15,293,766 |
| JP MORGAN 52113 | 1,457,218 | 1,355,965 |
| JP MORGAN 47256 | 2,301,755 | 2,314,466 |
| JP MORGAN 67726 | 2,232,358 | 2,296,605 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| FIDELITY | 3,813,037 | 5,702,755 |
| JPM 52113 | 499,760 | 1,694,266 |
| WESTWOOD 2030-01-09 | 0 | 0 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| GS MEZZANINE | AT COST | 425,684 | 38,525 |
| BIRCHWOOD RICHMOND LLC | AT COST | 2,028,744 | |
| TRIDENT V PROFESSIONAL FUND LP | AT COST | 514,826 | 475,268 |
| SOUND POINT CREDIT OPPS | AT COST | 2,000,000 | 3,114,157 |
| HONEY TREE RICHMOND, LLC | AT COST | 2,236,935 | |
| BARRETT HEIGHTS APARTMENT HOME | AT COST | 2,507,566 | |
| WILLEO CREEK PARTNERS, LLC | AT COST | 2,290,319 | |
| SOUND POINT DISTRESED LOAN OPP | AT COST | 382,447 | 315,657 |
| EAGLE POINT DEFENSIVE INCOME | 1,266,599 | 1,274,508 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| DIVIDEND RECEIVABLE | 2,406 | 1,583 | 1,583 |
| ACCRUED INTEREST PD CARRYOVER | 25,798 | 3,164 | 3,164 |
| DUE FROM BARRETT HEIGHTS APTS | 14,400 | 14,400 | 14,400 |
| INTEREST RECEIVABLE | 956 | 948 | 948 |
| OTHER RECEIVABLE | 125 | 125 | 125 |
| Description | Amount |
|---|---|
| APPRECIATION OVER DONORS COST OF | 0 |
| SECURITIES TRANSFERRED INTO THE | 0 |
| FOUNDATION | 471,337 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT FEES | 49,440 | 49,440 | ||
| NONDEDUCTIBLE EXPENSES K-1 | 43 | |||
| INSURANCE EXPENSE | 2,745 | |||
| NYS FILING FEE | 750 | |||
| DEDUCTIONS-PORTFOLIO (2%) K-1 | 33,725 | 33,725 | ||
| CONTRIBUTIONS FROM K-1 | 3 | 3 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| other portfolio income | 5,779 | 5,779 | |
| Rental Income/(Loss) from K-1s | 80,823 | 80,823 | |
| NET SECTION 1231 GAIN/(LOSS) | -19,415 | -19,415 | |
| ORDINARY BUSINES INCOME FROM K-1S | 2,086 | 2,086 | |
| SECTION 988 GAIN/(LOSS) | -17 | -17 | |
| PFIC INCOME | 3,320 | 3,320 | |
| S/T Gain/Loss from K-1s | 46,024 | 46,024 | |
| L/T Gain/Loss from K-1s | 68,494 | 68,494 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| QUALIFIED NONRECOURSE DEBT - B | 3,115,709 | 3,111,148 |
| QUALIFIED NONRECOURSE DEBT - H | 2,796,478 | 2,800,498 |
| QUALIFIED NONRECOURSE DEBT - B | 2,264,121 | 2,267,069 |
| QUALIFIED NONRECOURSE DEBT - W | 3,064,208 | 3,064,208 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAX PAID | 976 | 976 | ||
| FEDERAL TAXES PAID | 40,000 |