| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BEAN GLOBAL ADVISORS | 450 | 450 |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| JOINT VENTURE PASS THROUGHS | PURCHASE | 3,926 | 3,926 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| HOME OF THE BRACE LLC | FMV | 38,586 | 38,586 |
| GS FINCO JOINT VENTURE | FMV | 150,384 | 150,384 |
| LEAPFROG INVESTMENT LLC | FMV | 235,668 | 235,668 |
| CROSS OCEAN JOINT VENTURE | FMV | 28,161 | 28,161 |
| LORD ABBETT MUTUAL FUNDS | FMV | 28,153 | 28,153 |
| LAND OF THE FREE | FMV | 57,397 | 57,397 |
| VA MANAGEMENT LLC | FMV | 18,795 | 18,795 |
| QUARTERPATH NH INVESTMENT JV | FMV | 3,717 | 3,717 |
| BRUNSWICK HOSPITALITY | FMV | 48,294 | 48,294 |
| Description | Amount |
|---|---|
| DISTRIBUTIONS IN EXCESS OF INCOME | 8,886 |
| CAPITAL CALLS NOT ON BOOKS | 2,673 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| BROKER FEES | 65 | 65 | ||
| CHECKS |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| JOINT VENTURE PASS THROUGHS | -15,041 | -15,041 |
| Description | Amount |
|---|---|
| UNREALIZED GAIN - LORD ABBETT | 1,883 |
| LEAP FROG ADJUSTMENT | 85,668 |
| TAX CONVERSION ADJUSTMENT | 26,465 |
| OTHER BOOK TAX DIFFERENCES | 29 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TRUSTEE FEES | 9,088 | 9,088 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE CORP COMMISSION | 25 | 25 | ||
| VA TAX PAYMENTS | 60 | 60 | ||
| FEDERAL TAXES PAID | 262 | 262 |