| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE | 2,500 | 1,250 | 1,250 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| SEE ATTACHED SCHEDULE | 1,399,355 | 5,773,915 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| LJH PARTNERS, LP | AT COST | 871,376 | 976,111 |
| MAP 2006, LP | AT COST | 63,890 | 63,890 |
| EUROPEAN SPECIAL OPP. SELECT F | AT COST | 217,206 | 217,206 |
| DEERPATH CAPITAL II, LP | AT COST | 4,892 | 4,892 |
| GRIDIRON ENERGY FEEDER I, LP | AT COST | 798,847 | 805,690 |
| WEATHFORD VC III, LLC | AT COST | 443,870 | 443,870 |
| ARCADIA PROTEA SL IV INVESTORS | AT COST | 450,320 | 450,320 |
| KLCP DOMESTIC FUND LP | AT COST | 280,106 | 280,106 |
| Description | Amount |
|---|---|
| TAX COST ADJUSTMENT | 15,955 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING FEE | 15 | 0 | 15 | |
| CERTIFICATION FEE | 185 | 0 | 185 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| DEFERRED INCOME | 2,834 | 0 | |
| DEERPATH CAPITAL II, LP | -3,044 | -3,044 | |
| EUROPEAN SPECIAL OPP. SELECT FUND | 23,010 | 23,010 | |
| GRIDIRON ENERGY FEEDER I, LP | 47,961 | 47,961 | |
| LJH PARTNERS, LP | 97,596 | 97,596 | |
| MAP 2006, LP | 72,051 | 72,051 | |
| WEATHFORD VC III, LLC | -7,730 | -7,730 | |
| ARCADIA PROTEA SL IV INVESTORS LP | -580 | -580 | |
| KLCP DOMESTIC FUND LP | 19,770 | 19,770 | |
| LJH PARTNERS, LP: 990-T UBTI | -3,386 | ||
| KLCP DOMESTIC FUND LP: 990-T UBTI | -301 | ||
| IRS TAX REFUND | 39,045 | 0 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| OUTSTANDING CHECKS | 180,800 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 960 | 960 | 0 | |
| FEDERAL EXCISE TAX | 17,500 | 0 | 0 | |
| STATE INCOME TAX | 104 | 0 | 0 |