| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEE | 9,035 | 9,035 | 0 | 0 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| BD AMERICAN EXPRESS 3.7% 08/23 (60,000) | 64,973 | 64,973 |
| BD AMERICAN INTL GROUP INC 3.9% 4/26 (50,000) | 57,014 | 57,014 |
| BD BOA 4% 01/25 (75,000) | 84,276 | 84,276 |
| BD BOA 4.1% 07/23 (40,000) | 43,777 | 43,777 |
| BD CITIGROUP INC NOTE 3.75% 06/24 (90,000) | 99,553 | 99,553 |
| BD CVS HEALTH CORP NOTE 2.875% 06/26 (50,000) | 54,878 | 54,878 |
| BD DEERE JOHN 3.35% 06/24 (40,000) | 43,906 | 43,906 |
| BD DTE ENERGY CO NOTE 3.4% 6/29 (40,000) | 45,346 | 45,346 |
| BD GOLDMAN SACHS GROUP INC 3.5% 1/25 (45,000) | 49,665 | 49,665 |
| BD HP CO 4.05% 09/22 (50,000) | 53,033 | 53,033 |
| BD JPMORGAN CHASE & CO 4.25% 10/27 (40,000) | 47,434 | 47,434 |
| BD MARSH & MCLEANNAN COS INC 3.5% 3/25 (50,000) | 55,456 | 55,456 |
| BD MONDELEZ INTL INC 4% 2/24 (40,000) | 43,786 | 43,786 |
| BD MORGAN STANLEY 4.875% (25,000) | 26,938 | 26,938 |
| BD OMNICOM GROUP INC 3.6% 4/26 (50,000) | 57,055 | 57,055 |
| BD ORACLE CORP 3.4% 07/24 (70,000) | 76,619 | 76,619 |
| BD PHILIP MORRIS INTL INC 3.6% 11/23 (60,000) | 65,339 | 65,339 |
| BD PSEG PWR LLC 4.3% 11/23 (40,000) | 43,643 | 43,643 |
| BD QUEST DIAGNOSTICS INC 3.45% 06/26 (75,000) | 84,686 | 84,686 |
| BD SEMPRA ENERGY 3.75% 11/25 (60,000) | 67,819 | 67,819 |
| BD SUNTRUST BK ATLANTA 3.3% 5/26 (50,000) | 55,909 | 55,909 |
| BD THERMO FISHER SCIENTIFIC INC 3.0% 4/23 (50,000) | 52,769 | 52,769 |
| BD UNITEDHEALTH 3.7% 07/25 (50,000) | 56,967 | 56,967 |
| BD WELLS FARGO CO 3.45% 2/23 (35,000) | 37,091 | 37,091 |
| BD WELLS FARGO CO 4.1% 6/26 (50,000) | 57,322 | 57,322 |
| BD TEXTRON INC 3.375% 03/28 (50,000) | 55,169 | 55,169 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| STK ABBOTT LABORATORIES (300) | 32,847 | 32,847 |
| STK AON PLC CL A (350) | 73,944 | 73,944 |
| STK AUTOMATIC DATA PROCESSING (400) | 70,480 | 70,480 |
| STK HOME DEPOT INC (200) | 53,124 | 53,124 |
| STK HONEYWELL INTL INC (300) | 63,810 | 63,810 |
| STK JOHNSON & JOHNSON (200) | 31,476 | 31,476 |
| STK JP MORGAN CHASE & CO (500) | 63,535 | 63,535 |
| STK MASTERCARD INCORPORATED (300) | 107,082 | 107,082 |
| STK MERCK & CO INC (500) | 40,900 | 40,900 |
| STK NEXTERA ENERGY INC (300) | 92,580 | 92,580 |
| STK PEPSICO INC (300) | 44,490 | 44,490 |
| STK WALMART INC (200) | 28,830 | 28,830 |
| STK APPLE (400) | 53,076 | 53,076 |
| STK MC DONALDS CORP (150) | 32,187 | 32,187 |
| STK PFIZER INC (1,000) | 36,810 | 36,810 |
| STK QUALCOMM INC (450) | 68,553 | 68,553 |
| STK TARGET CORP (100) | 17,653 | 17,653 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BANK FEES | 12 | 0 | 0 | 0 |
| Description | Amount |
|---|---|
| UNREALIZED GAIN | 34,004 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT ADVISORY FEES | 13,952 | 13,952 | 0 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL EXCISE TAX | 3,894 | 0 | 0 | 0 |