| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ANNUAL ACCOUNTING & RELATED EXPENSES | 112,166 | 56,083 | 0 | 58,269 |
| Grantee's Name | Grantee's Address | Grant Date | Grant Amount | Grant Purpose | Amount Expended By Grantee | Any Diversion By Grantee? | Dates of Reports By Grantee | Date of Verification | Results of Verification |
|---|---|---|---|---|---|---|---|---|---|
|
ASIA PACIFIC FUEL CELL TECHNOLOGIES LTD |
4F NO 22 KEDONG 3 RD ZHUNAN,MIAOLI35053 TW |
2002-12-20 | 3,500,000 | TO SUPPORT A DEMONSTRATION PROGRAM OF FUEL CELL-BASED ZERO EMISSIONS SCOOTERS WHICH INCLUDES DEVELOPMENT AND IMPLEMENTATION OF MASS PRODUCTION TECHNOLOGIES TO PROVIDE ACCESS TO THE FUEL CELL-BASED ZERO EMISSIONS SCOOTERS TO THE GENERAL PUBLIC, CONDUCT FURTHER RESEARCH AND DEVELOPMENT ACTIVITIES ON TECHNOLOGIES ASSOCIATED WITH THE PRODUCTION OF FUEL CELL-BASED ZERO EMISSIONS SCOOTERS AND TO CARRY OUT VARIOUS EXHIBITIONS AND EDUCATIONAL PROGRAMS AIMED AT EDUCATING THE GENERAL PUBLIC AND POLICYMAKERS ON THE BENEFITS OF FUEL CELL-BASED ZERO EMISSIONS SCOOTERS AND ASSOCIATED TECHNOLOGIES. | 3,500,000 | NONE | FINANCIAL AND NARRATIVE REPORTS FYE 12/31/2002 08/12/2021 - DETAIL ON FILE | THE CASSIOPEIA FOUNDATION REVIEWED THE GRANT REPORT(S) NOTED IN #7 ABOVE, BUT DID NOT UNDERTAKE ANY VERIFICATION OF THE GRANTEE'S REPORTS AS THERE HAS NOT BEEN ANY REASON TO DOUBT THEIR ACCURACY OR RELIABILITY |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| INVESTMENTS - CORPORATE BONDS | 9,768,962 | 9,768,962 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| INVESTMENTS - CORPORATE STOCKS | 157,723 | 157,723 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| INVESTMENTS - OTHER | FMV | 26,454,796 | 26,454,796 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INCURRED IN THE GENERAL COURSE OF BUSINESS | 16,086 | 0 | 0 | 15,795 |
| LEGAL FEES FOR MRI | 1,629 | 0 | 1,629 | 0 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| INTEREST AND DIVDEND INCOME RECEIVABLE | 1,198,623 | 920,273 | 920,273 |
| PRI-INVESTMENTS | 4,040,290 | 3,500,000 | 3,500,000 |
| PROVISION FOR LOSS ON PRI | -750,000 | -214,210 | -214,210 |
| PREPAID EXCISE/INCOME TAX | 107,851 | 93,339 | 93,339 |
| Description | Amount |
|---|---|
| UNREALIZED GAIN/LOSS ON INVESTMENTS | 797,219 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BANK SERVICE FEES | 1,353 | 0 | 0 | 1,353 |
| DIRECTOR & OFFICER LIABILITY INSURANCE | 23,764 | 0 | 0 | 23,764 |
| POSTAGE/FED EXP/COURIERS | 1,061 | 166 | 0 | 1,061 |
| GENERAL LIABILITY INSURANCE | 3,365 | 0 | 0 | 3,365 |
| MAINTENANCE AGREEMENTS | 132,053 | 0 | 0 | 132,143 |
| OFFICE EXPENSE | 11,761 | 1,835 | 0 | 11,761 |
| REPAIRS AND MAINTENANCE EXPENSE | 14,953 | 0 | 0 | 14,953 |
| ONLINE SUBSCRIPTIONS | 32,640 | 0 | 0 | 32,640 |
| DIRECT CHARITABLE ACTIVITIES | 74,278 | 0 | 0 | 74,278 |
| AMORTIZATION | 135 | 0 | 0 | 135 |
| TAX PENALTIES | 3,467 | 0 | 0 | 3,467 |
| ADVERTISING | 4,000 | 0 | 0 | 4,000 |
| BLUE MOON RISING EXPENSES | 38,028 | 0 | 0 | 38,028 |
| ART AUCTION FUNDRAISER | 42,013 | 0 | 0 | 42,013 |
| INCOME FROM PARTNERSHIP INVESTMENTS | 214,359 | 0 | 0 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| RENTAL INCOME - PVCC | 1 | 1 | |
| UBIT INCOME/LOSS | 112,529 | 112,529 | |
| INTEREST EARNED ON PRI'S | 70,000 | 70,000 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| DEFERRED TAXES PAYABLE | 20,000 | 20,000 |
| UBIT TAXES PAYABLE | 41,348 | 0 |
| ACCRUED EXPENSES | 1,500 | 1,500 |
| PAYROLL TAXES - FED | 0 | 7,543 |
| PAYROLL TAXES - VIRGINIA | 0 | 1,788 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| CONSULTING FEES - GENERAL | 23,340 | 0 | 0 | 23,340 |
| CONSULTING FEES - INFORMATION TECHNOLOGY | 13,047 | 0 | 0 | 13,932 |
| INVESTMENT EXPENSES | 19,123 | 19,123 | 0 | 0 |
| INVESTMENT MANAGEMENT FEES | 859,849 | 859,849 | 0 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL EXCISE TAXES | 14,512 | 0 | 0 | 0 |
| OTHER TAXES AND LICENSES | 3,244 | 0 | 0 | 3,244 |
| PAYROLL TAXES | 20,812 | 5,203 | 0 | 15,609 |
| STATE REGISTRATION FEES | 1,500 | 0 | 0 | 1,500 |
| FOREIGN TAXES | 11,778 | 0 | 0 | 11,778 |