| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 17,200 | 8,600 | 0 | 8,600 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| PNC PUBLICLY TRADED SECURITIES | 60,177,061 | 81,977,172 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| NORTH COAST ANGEL FD LLC | AT COST | 9,994 | 9,994 |
| GLENGARY LLC | AT COST | 245,731 | 245,731 |
| ANGEL FUND II | AT COST | 10,764 | 10,764 |
| ANALIZA/DX LLC | AT COST | 700,016 | 700,016 |
| CLEVELAND DIAGNOSTICS | AT COST | 871,663 | 871,663 |
| MAGNET LOAN | AT COST | 13,158 | 13,158 |
| KKR SPECIAL SITUATIONS ASP FD | AT COST | 592,801 | 592,801 |
| JUMPSTART NEXT FUND | AT COST | 233,504 | 233,504 |
| ADVANCED BIOSENSORS | AT COST | 100,000 | 100,000 |
| NORTH COAST ANGEL FUND III | AT COST | 40,123 | 40,123 |
| NORTH COAST VENTURE FUND | AT COST | 51,456 | 51,456 |
| NORTH COAST VENTURE FUND II | AT COST | 67,208 | 67,208 |
| NORTH COAST ANGEL FUND IV | AT COST | 66,346 | 66,346 |
| TOWNSEND REAL ESTATE ALPHA FUND III | AT COST | 384,682 | 384,682 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 2,720 | 0 | 0 | 2,720 |
| Description | Amount |
|---|---|
| K-1 ADJUSTMENT - ACCRUAL TO BASIS REPORTING | 31,062 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| K-1 EXPENSES- FRONTIER CAPITAL FUND | 21,074 | 21,074 | 0 | 0 |
| K-1 EXPENSES- GLENGARY LLC | 12,215 | 12,215 | 0 | 0 |
| K-1 EXPENSES- JUMPSTART NEXT FUND | 1,256 | 1,248 | 0 | 0 |
| K-1 EXPENSES- NORTH COAST VENTURE FUND | 11,402 | 11,402 | 0 | 0 |
| K-1 EXPENSES- KKR SPECIAL SITUATIONS ASP FUND | 8,718 | 8,718 | 0 | 0 |
| K-1 EXPENSES- NORTH COAST ANGEL FUND LLC | 71 | 52 | 0 | 0 |
| K-1 EXPENSES- NORTH COAST ANGEL FUND II LLC | 6,370 | 6,370 | 0 | 0 |
| K-1 EXPENSES- NORTH COAST ANGEL FUND III LLC | 7,117 | 7,117 | 0 | 0 |
| K-1 EXPENSES- TOWNSEND REAL ESTATE ALPHA FUND III | 69,522 | 69,520 | 0 | 0 |
| K-1 EXPENSES - NORTH COAST VENTURE FUND II | 3,333 | 2,801 | 0 | 0 |
| K-1 EXPENSES - NORTH COAST ANGEL IV LLC | 4,370 | 3,200 | 0 | 0 |
| OFFICE EXPENSES | 1,047 | 158 | 0 | 890 |
| BANK FEES | 615 | 615 | 0 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| FROM K-1 - JUMPSTART NEXT FUND | -360 | -360 | 0 |
| FROM K-1 - KKR SPECIAL SITUATIONS ASP FUND | -36,741 | -36,741 | 0 |
| FROM K-1 - ANALIZA/DX LLC | -2,179 | -2,179 | 0 |
| FROM K-1 - NORTH COAST ANGEL FUND LLC | 255 | 255 | 0 |
| FROM K-1 - TOWNSEND REAL ESTATE ALPHA FUND III | -6,342 | -6,342 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER PROFESSIONAL FEES | 309,516 | 222,016 | 0 | 87,500 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES WITHHELD | 984 | 984 | 0 | 0 |
| OH REGISTRATION FEE | 200 | 0 | 0 | 200 |
| 2019 EXCISE TAX PAYMENTS | 68,137 | 0 | 0 | 0 |
| ESTIMATED EXCISE TAX PAYMENTS | 60,000 | 0 | 0 | 0 |