| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 9,820 | 9,820 |
| Description of Amortized Expenses | Date Acquired, Completed, or Expended | Amount Amortized | Deduction for Prior Years | Amortization Method | Current Year Amortization | Net Investment Income | Adjusted Net Income | Total Amount of Amortization |
|---|---|---|---|---|---|---|---|---|
| APPRAISAL OFFICE COMPLEX 69 | 2011-07-14 | 6,250 | 3,542 | 15.0000 | 417 | 417 | 3,959 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| 77,085 | 80,333 | 3,873 | 1,110 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| MERRILL LYNCH | 283,186 | 283,186 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| BUILDING, IMPROVEMENTS, EQUIP,, FURN | 2,810,864 | 1,091,772 | 1,719,092 | 2,810,864 |
| LAND | 603,820 | 603,820 | 603,820 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL | 20,735 | 4,982 | 4,519 | 11,234 |
| Item No. | 1 |
|---|---|
| Lender's Name | EIDL |
| Lender's Title | |
| Relationship to Insider | NONE |
| Original Amount of Loan | 150,000 |
| Balance Due | 150,000 |
| Date of Note | 2020-06 |
| Maturity Date | 1950-06 |
| Repayment Terms | MONTHLY PAYMENTS |
| Interest Rate | 0.0275 |
| Security Provided by Borrower | LIEN ON CERTAIN PROPERTY |
| Purpose of Loan | DISASTER RELIEF |
| Description of Lender Consideration | |
| Consideration FMV |
| Item No. | 2 |
|---|---|
| Lender's Name | PPP LOAN |
| Lender's Title | |
| Relationship to Insider | NONE |
| Original Amount of Loan | 37,223 |
| Balance Due | 37,223 |
| Date of Note | 2020-05 |
| Maturity Date | 2022-05 |
| Repayment Terms | |
| Interest Rate | 0.0100 |
| Security Provided by Borrower | NONE |
| Purpose of Loan | DISASTER RELIEF |
| Description of Lender Consideration | |
| Consideration FMV |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| DONATED DISPLAY ITEMS | 27,901 | 27,901 | 27,901 |
| ACF ENDOWMENT | 7,649 | 8,496 | 8,496 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| ADVERTISING | 2,541 | 117 | 2,424 | |
| BANK & CREDIT CARD FEES | 4,778 | 1,497 | 3,281 | |
| DUES & SUBSCRIPTIONS | 1,685 | 1,685 | ||
| OFFICE | 13,008 | 9,809 | 3,199 | |
| REPAIRS, MATERIALS AND SUPPLI | 53,704 | 520 | 53,184 | |
| INSURANCE | 32,516 | 1,538 | 838 | 30,140 |
| VEHICLE & EQUIPMENT EXPENSE | 3,449 | 117 | 3,332 | |
| ARTIST FEES | 58,641 | 58,641 | ||
| OUTSIDE SERVICES | 21,222 | 1,890 | 157 | 19,175 |
| PERMITS | 8,099 | 8,099 | ||
| SPEAKER FEES | 970 | 970 | ||
| BAD DEBT | 5,447 | 5,447 | ||
| MISCELLANEOUS | -49 | -49 | ||
| DONATIONS | ||||
| REFUNDS | 15,338 | 15,338 | ||
| FOOD AND MUSIC EXPENSES | 7,123 | 7,123 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| GAR HALL PERFORMANCES | 66,149 | 66,149 | |
| PROGRAM ASSETS | 367,605 | 367,605 | |
| OTHER INCOME AND REFUNDS | 15,824 | 15,824 |
| Description | Amount |
|---|---|
| UNREALIZED LOSS ON INVEST & TRUSTS | 22,558 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| TENANT DEPOSITS | 23,494 | 15,277 |
| Name of 501(c)(3) Organization | Balance Due |
|---|---|
|
CCVNP LOAN |
70,000 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER | 2,487 | 2,487 | ||
| INVESTMENT FEES | 3,062 | 3,062 | ||
| ENGINEER STUDY | 8,372 | 3,984 | 4,388 |
| Category | Gross Sales | Cost of Goods Sold | Net (Gross Sales Minus Cost of Goods Sold) |
|---|---|---|---|
| GAR HALL FOOD & BEVERAGE | 3,017 | 2,264 | 753 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| REAL ESTATE TAX | 78,726 | 9,727 | 68,999 | |
| OTHER | 547 | 239 | 308 | |
| SALES TAX | 2,052 | 547 | 1,505 |