| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 7,543 | 5,657 | 1,886 | 0 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| 30 CHAIRS | 2017-11-21 | 4,794 | 1,997 | SL | 5.000000000000 | 959 | 959 | 0 | |
| 12 TABLES | 2017-11-21 | 5,470 | 2,279 | SL | 5.000000000000 | 1,094 | 1,094 | 0 | |
| 3 GATES | 2017-11-21 | 1,155 | 481 | SL | 5.000000000000 | 231 | 231 | 0 | |
| CHAIRS | 2018-01-01 | 3,698 | 1,480 | SL | 5.000000000000 | 739 | 739 | 0 | |
| CRATE & BARREL | 2019-12-04 | 1,966 | 33 | SL | 5.000000000000 | 393 | 393 | 0 | |
| ONE KINGS LANE | 2019-12-04 | 2,283 | 38 | SL | 5.000000000000 | 456 | 456 | 0 | |
| FINAL CUT | 2019-09-23 | 1,154 | 58 | SL | 5.000000000000 | 231 | 231 | 0 | |
| CRATE & BARREL FURNITURE | 2020-01-13 | 1,724 | SL | 5.000000000000 | 345 | 345 | 0 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| 30 CHAIRS | 4,794 | 2,956 | 1,838 | |
| 12 TABLES | 5,470 | 3,373 | 2,097 | |
| 3 GATES | 1,155 | 712 | 443 | |
| CHAIRS | 3,698 | 2,219 | 1,479 | |
| CRATE & BARREL | 1,966 | 426 | 1,540 | |
| ONE KINGS LANE | 2,283 | 494 | 1,789 | |
| FINAL CUT | 1,154 | 289 | 865 | |
| CRATE & BARREL FURNITURE | 1,724 | 345 | 1,379 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| DUE FROM IRS | 2,410 | 2,410 | 2,410 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OFFICE EXPENSE | 2,378 | 1,189 | 1,189 | 0 |
| CONTRACT LABOR | 2,950 | 0 | 2,950 | 0 |
| DUES & SUBSCRIPTIONS | 1,478 | 739 | 739 | 0 |
| INSURANCE | 627 | 314 | 0 | 313 |
| MILEAGE REIMBURSEMENT | 691 | 0 | 0 | 691 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| SPEAKING AND CONFERENCES | 222,133 | 222,133 | |
| ROYALTY INCOME | 243,191 | 243,191 | 0 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| CREDIT CARD LIABILITIES | 81 | 65 |
| PAYROLL LIABILITIES | 3,312 | 2,895 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXCISE TAX | 4,519 | 0 | 0 | 0 |
| PAYROLL TAXES | 2,892 | 0 | 1,450 | 1,442 |
| PROPERTY TAXES | 888 | 888 | 0 | 0 |