| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PRICEWATERHOUSECOOPERS LLP | 25,000 | 20,000 | 1,250 |
| Description of Amortized Expenses | Date Acquired, Completed, or Expended | Amount Amortized | Deduction for Prior Years | Amortization Method | Current Year Amortization | Net Investment Income | Adjusted Net Income | Total Amount of Amortization |
|---|---|---|---|---|---|---|---|---|
| LEGAL COSTS | 2015-09-16 | 4,561 | 4,561 | 3.0 | 4,561 | |||
| LOAN FEES | 2017-01-01 | 472 | 472 | 2.0 | 472 | |||
| TRADEMARK COSTS | 2019-10-23 | 12,854 | 222 | 14.25 | 902 | 1,124 | ||
| LEGAL COSTS | 2020-02-05 | 164 | 0.07 | 11 | 11 | |||
| LEGAL COSTS | 2020-02-26 | 448 | 0.072 | 27 | 27 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 140 SUMMER PARTNERS OFFSHORE L | FMV | 3,802,346 | 4,432,421 |
| 1740 #40FD-D | FMV | ||
| 3G SPECIAL SITUATIONS | FMV | 3,580,533 | 2,969,333 |
| ABRAMS CAPITAL PARTNERS II, LP | FMV | ||
| ACON EQUITY PARTNERS III, LP | FMV | 77,340 | 195,186 |
| AEP III FIESTA | FMV | 2,672 | 6,743 |
| AEP III FUNKO | FMV | ||
| AH BIO FUND III, LP | FMV | 190,154 | 216,974 |
| ANDREESSEN HOROWITZ FUND VII, | FMV | 69,776 | 69,564 |
| ANDREESSEN HOROWITZ LSV FUND I | FMV | 2,560,776 | 4,950,805 |
| ATTESTOR VALUE FUND LIMITED | FMV | 7,038,707 | 8,855,112 |
| BAIN CAPITAL CREDIT MANAGED AC | FMV | 1,001,540 | 1,157,978 |
| PROTECTIVE INSURANCE CORPORATI | FMV | 2,627 | 23,147 |
| BDT CAPITAL PARTNERS FUND 3 (T | FMV | 2,682,583 | 3,372,996 |
| BDT CAPITAL PARTNERS FUND I-A, | FMV | 2,633,162 | 6,962,707 |
| BLACKROCK STRATEGIC INC OPP | FMV | 5,454,180 | 5 |
| BLACKROCK EMERGING MARKETS EQU | FMV | ||
| BLACKROCK EMERGING MARKETS FUN | FMV | 4,686,144 | 5,277,566 |
| BLACKROCK NEW FRONTIERS FUND L | FMV | ||
| CNK FUND II, L.P. | FMV | 76,302 | 88,506 |
| CGSZ LENDER, LLC - WARRANTS | FMV | 2,400 | 4,164 |
| CONTENT PARTNERS FUND 3, LP | FMV | 1,698,670 | 2,630,660 |
| COLUMBIA CAPITAL EQUITY PARTNE | FMV | 680,177 | 679,883 |
| CRAFT VENTURES II, L.P. | FMV | 537,461 | 825,965 |
| CRAKE GLOBAL FEEDER FUND ICAV | FMV | 5,101,227 | 7,916,909 |
| CRESCENT ASIA CONSUMER AND DEE | FMV | 2,995,108 | 4,807,697 |
| CRESCENT BRIKS HOLDINGS LTD | FMV | 1,111,847 | 1,539,048 |
| DOUBLELINE OPPORTUNISTIC INCOM | FMV | 96,670 | 149,829 |
| EAST BRIDGE CAPITAL OFFSHORE F | FMV | 6,965,000 | 5,997,538 |
| ECHO STREET GOODCO SELECT II, | FMV | 6,360,111 | 7,358,828 |
| ECHO STREET SELECT PLUS OFFSHO | FMV | 3,600,000 | 3,600,000 |
| ENERGY CAPITAL PARTNERS III-A, | FMV | 1,156,246 | 1,822,761 |
| ENERGY CAPITAL PARTNERS MEZZAN | FMV | 756,551 | 534,792 |
| ENERGY CAPITAL PARTNERS MEZZ A | FMV | 52,886 | 9,010 |
| FBU ARCHIVE, LLC | FMV | 4,414 | 7,659 |
| FIVE POINT CAPITAL MIDSTREAM F | FMV | 152,746 | 656,729 |
| GAOLING FEEDER | FMV | 8,283,733 | 20,158,536 |
| GS MEZZANINE PARTNERS V OFFSHO | FMV | 0 | 20,928 |
| GS MEZZANINE PARTNERS 2006 OFF | FMV | 2,920 | 13,674 |
| HCIF OFFSHORE, LP | FMV | 6,800,000 | 13,798,575 |
| HIGH BAND HOLDINGS, LLC | FMV | 865,347 | 865,637 |
| HILDENE OPPORTUNITES OFFSHORE | FMV | 5,015,451 | 8,772,143 |
| HILLHOUSE CHINA VALUE FEEDER, | FMV | 2,500,000 | 4,207,375 |
| HILLHOUSE FOCUSED GROWTH FUND | FMV | 35,356 | 26,703 |
| HILLHOUSE FUND III FEEDER, LP | FMV | 1,978,803 | 4,920,873 |
| HILLHOUSE FUND II FEEDER, LP | FMV | 854,845 | 3,711,965 |
| HILLHOUSE FUND IV FEEDER, LP | FMV | 4,501,297 | 7,264,998 |
| HILLHOUSE FUND V FEEDER, L.P. | FMV | 30,788 | 29,202 |
| HILLHOUSE VENTURE FUND V FEEDE | FMV | 76,271 | 66,911 |
| IMPACT ENGINE VENTURES II, LP | FMV | 77,131 | |
| IMPACT ENGINE VENTURES, LP | FMV | 53,862 | |
| INDUS JAPAN LONG ONLY | FMV | ||
| LEGACY VENTURE IX, LLC | FMV | 1,112,020 | 1,468,857 |
| LIME ROCK V, LP | FMV | 123,145 | 72,260 |
| LIME ROCK VI, LP | FMV | 575,284 | 302,823 |
| LIME ROCK VII, LP | FMV | 1,611,411 | 1,542,601 |
| LONE STAR FUND IX | FMV | 1,693,129 | 957,876 |
| LONE STAR FUND VII | FMV | 29,404 | |
| LONE STAR FUND VIII | FMV | 3,059,823 | 1,207,069 |
| LONE STAR FUND X | FMV | 431,701 | 532,818 |
| LOWKEY VENTURES, L.P. (AKA. AT | FMV | 406,838 | 403,141 |
| LR-CROWNROCK MINERALS CO-INVES | FMV | 1,086,713 | 1,187,083 |
| LR-IMAGINEA COINVESTMENT, LP | FMV | 235,274 | 6,648 |
| LSF X U.S. HOLDINGS, L.P. | FMV | 2,462,251 | 3,038,986 |
| MADISON IND HOLDINGS LLC | FMV | 5,112,780 | 17,393,062 |
| MB SPECTRUM HOLDINGS LLC | FMV | 272,014 | 273,156 |
| NEW VERNON INDIA (CAYMAN) FUND | FMV | 24,762 | |
| NORTHWOOD REAL ESTATE | FMV | 874,873 | 1,492,993 |
| OAKTREE POWER OPPORTUNITIES FU | FMV | 1,181,610 | 2,815,215 |
| OAKTREE POWER OPPORTUNITIES V, | FMV | 2,590,805 | 2,786,202 |
| OVERLOOK 3G INVESTMENTS, L.P. | FMV | 702,060 | 1,128,835 |
| PATRON CAPITAL III SCOTLAND LP | FMV | 485,866 | 36,537 |
| PCP-BCC ACQUISITION, LLC | FMV | 1,065,595 | 1,848,972 |
| PERCEPTIVE CREDIT OPPORTUNITIE | FMV | 4,664,514 | 4,726,655 |
| PERCEPTIVE CREDIT OPPORTUNITIE | FMV | 1,207,049 | 1,228,336 |
| PERRY PARTNERS | FMV | ||
| PF 2016 SPV1 | FMV | 6,185,988 | 8,445,138 |
| PFF LLC | FMV | 6,689,243 | 9,303,084 |
| PINGORA MSR OPP FUND | FMV | 317,570 | 60,722 |
| PSP INDEMNICO, L.L.C. | FMV | 8,722 | 15,133 |
| RENAISSANCE INSTITUTIONAL DIVE | FMV | ||
| RENAISSANCE INSTITUTIONAL EQUI | FMV | ||
| ROUNDTABLE HEALTHCARE PRTNRS I | FMV | 587,556 | 1,645,179 |
| ROUNDTABLE HEALTHCARE PRTNRS I | FMV | 2,428,831 | 3,932,456 |
| ROUNDTABLE HEALTHCARE PRTNRS V | FMV | 623,333 | 614,343 |
| SBIA LLC | FMV | 128,647 | 223,223 |
| SPDR TRUST SERIES 1 (SPY) | FMV | 1,956,116 | 2,706,891 |
| SPEGAR LLC | FMV | 38,871 | 67,447 |
| SPEIR LLC | FMV | 162,856 | 282,580 |
| SPEX LLC | FMV | 23,619 | 40,983 |
| STONEHILL INSTITUTIONAL PARTNE | FMV | 7,192,198 | 7,597,860 |
| SVOBODA CAPITAL FUND III, LP | FMV | 365,466 | 59,892 |
| TCI RE PARTNERS FUND III, LP | FMV | 1,516,056 | 1,583,743 |
| TCI REAL ESTATE PARTNERS FUND | FMV | 4,784,557 | 4,566,293 |
| THE ALPHAGEN VOLANTIS CATALYST | FMV | 868,730 | 1,102,332 |
| THE ALPHAGEN VOLANTIS CATALYST | FMV | 309,043 | 362,150 |
| THE CHILDREN'S FUND | FMV | 10,271,486 | 22,084,684 |
| THE OVERLOOK PARTNERS FUND LP | FMV | 3,296,872 | 4,597,861 |
| THIRD ROCK VENTURES IV, L.P. | FMV | 736,344 | 1,517,429 |
| THIRD ROCK VENTURES V, L.P. | FMV | 826,937 | 1,200,832 |
| TIGER GLOBAL PRIVATE INVESTMEN | FMV | 3,727,177 | 4,813,230 |
| TIGER GLOBAL LP | FMV | 2,360,345 | 5,185,370 |
| TIGER GLOBAL LONG OPP LTD. | FMV | 3,832,000 | 13,531,262 |
| TIGER GLOBAL LTD. | FMV | 7,046,590 | 18,998,079 |
| TIGER GLOBAL PRIVATE INVESTMEN | FMV | 17,999 | 7,944 |
| TIGER GLOBAL PRIVATE INVESTMEN | FMV | 53,852 | 155,523 |
| TIGER GLOBAL PRIVATE INVESTMEN | FMV | 1,018,830 | 1,902,727 |
| TIGER GLOBAL PIP IX | FMV | 1,688,462 | 3,340,470 |
| TIGER GLOBAL PIP VIII PARTNERS | FMV | 42,710 | 79,763 |
| TIGER GLOBAL PRIVATE INVESTMEN | FMV | 2,604,446 | 7,254,981 |
| TIGER GLOBAL PRIVATE INVESTMEN | FMV | 3,970,946 | 6,695,510 |
| TIGER GLOBAL PIP X HOLDING, LP | FMV | 357,746 | 996,542 |
| TVG-I-E-AEG HOLDINGS, LP | FMV | 76,453 | 155,495 |
| TVG-I-E-AEG HOLDINGS AIV, LP | FMV | 152,366 | 309,892 |
| TPO PARTICIPATION LLC - WARRAN | FMV | 316 | 548 |
| VALAR FUND V LP | FMV | 1,202,823 | 2,240,283 |
| VALAR FUND VI LP | FMV | 535,270 | 545,230 |
| VELT PARTNERS FUND LLC (FKA M | FMV | 1,916,425 | 1,363,602 |
| VISTRIA FUND (FT), LP | FMV | 80,036 | 162,782 |
| VISTRIA FUND, LP | FMV | 116,133 | 236,199 |
| VISTRIA FUND II (FT), LP | FMV | 858,262 | 694,537 |
| VISTRIA FUND II, LP | FMV | 977,679 | 2,714,267 |
| VISTRIA FUND III (FT), LP | FMV | 724,983 | 719,262 |
| VOYAGER CAPITAL FUND III | FMV | 238,240 | 280,997 |
| VR ARGENTINA RECOVERY OFFSHORE | FMV | 1,301,090 | 1,483,336 |
| VR GLOBAL OFFSHORE FUND LTD | FMV | 3,800,000 | 5,551,032 |
| YCP DB MTP, LP | FMV | 4,003,181 | 6,695,160 |
| ZP OFFSHORE ENERGY FUND | FMV | 14,677,532 | 12,585,002 |
| ZP OFFSHORE MIDCAP FUND, LTD. | FMV | 2,500,820 | 2,834,116 |
| ZP OFFSHORE UTILITY FUND, LTD. | FMV | 14,365,818 | 18,035,946 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| LEGAL COSTS | 4,561 | 4,561 | ||
| LOAN FEES | 472 | 472 | ||
| TRADEMARK COSTS | 12,854 | 1,124 | 11,730 | |
| LEGAL COSTS | 164 | 11 | 153 | |
| LEGAL COSTS | 448 | 27 | 421 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| WINSTON & STRAWN LLP | 5,890 | 5,890 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| OTHER RECEIVABLE | 264,343 | 244,180 | 244,180 |
| EXCESS BUSINESS INTEREST CF | 7,814 | 18,788 | 18,788 |
| SCOTIA TRUST ESCROW ACCOUNT | 0 | 11,549 | 11,549 |
| PRI - PURPOSE WORKFORCE SOLUTI | 500,000 | 500,000 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INSURANCE EXPENSE - METLIFE | 177 | 177 | ||
| INSURANCE EXPENSE TRAVELERS | 890 | 890 | ||
| INSURANCE EXPENSE - VISION SER | ||||
| TELEPHONE & COMMUNICATION - AT | 112 | 112 | ||
| TELEPHONE & COMMUNICATION - TH | 39 | 39 | ||
| DUES & SUBSCRIPTIONS - CHASE C | 55 | 55 | ||
| POSTAGE & DELIVERY - FEDERAL E | 343 | 343 | ||
| BANK FEES - JP MORGAN | 1,655 | 1,655 | ||
| BANK FEES - ALL CHICAGO MAKING | 45 | 45 | ||
| ADP, LLC | 1,393 | 1,393 | ||
| CDW DIRECT, LLC | 5,130 | 5,130 | ||
| CHASE CARD SERVICES | 2,271 | 2,271 | ||
| WAREHOUSE DIRECT | 160 | 160 | ||
| PATRICK CERNYAR | 1,000 | 1,000 | ||
| ANDREW BEIDEMAN | 213 | 213 | ||
| MEAL & ENTERTAINMENT | 2,315 | 2,315 | ||
| MEAL & ENTERTAINMENT | 761 | 761 | ||
| TRAVEL - CINDY MOELIS | 1,164 | 1,164 | ||
| TRAVEL - ROSHI AHMADIAN | 69 | 69 | ||
| BUSINESS GIFTS - SWEET BEGINNI | 1,836 | 1,836 | ||
| MISC EXPENSES - BONDING SERVIC | 100 | 100 | ||
| MISC EXPENSES - UNITED STATES | 185 | 185 | ||
| MISC EXPENSES - ILLINOIS CHARI | 15 | 15 | ||
| MISC EXPENSES - SECRETARY OF S | 10 | 10 | ||
| INDUS JAPAN LONG ONLY FUND, LP | 40,250 | 40,250 | ||
| BAIN CAPITAL CREDIT MANAGED AC | 10 | 10 | ||
| CONTENT PARTNERS FUND 3, LP - | 328,859 | 328,859 | ||
| LIME ROCK PARTNERS VI, LP - RO | 4,077 | 4,077 | ||
| LIME ROCK PARTNERS VII, L.P. - | 28,130 | 28,130 | ||
| LR-CROWNROCK MINERALS CO-INVES | 18,065 | 18,065 | ||
| BAIN CAPITAL CREDIT MANAGED AC | 48,496 | 48,496 | ||
| ENERGY CAPITAL PARTNERS III-A, | 12,949 | 12,949 | ||
| LIME ROCK PARTNERS V, L.P. - S | 15 | 15 | ||
| LIME ROCK PARTNERS VII, L.P. - | 36,047 | 36,047 | ||
| PRITZKER FAMILY FOUNDATIONS, L | 4,439 | 4,439 | ||
| CONTENT PARTNERS FUND 3, LP - | 132,028 | 132,028 | ||
| LEGACY VENTURE IX, LLC - PORTF | 292 | 292 | ||
| LIME ROCK PARTNERS VI, LP - PO | 4 | 4 | ||
| MADISON IND HOLDINGS LLC - POR | 2,187 | 2,187 | ||
| NORTHWOOD R E PARTNERS TE (AIV | 64 | 64 | ||
| NORTHWOOD RE CO-INVESTORS TE ( | 18 | 18 | ||
| NORTHWOOD RE CO-INVESTORS TE ( | 6 | 6 | ||
| NORTHWOOD RE PARTNERS TE (AIV3 | 32 | 32 | ||
| NORTHWOOD RE PARTNERS TE (AIV4 | 11 | 11 | ||
| NORTHWOOD RE PARTNERS TE (NR A | 28 | 28 | ||
| NORTHWOOD RE PARTNERS TE (PALA | 7 | 7 | ||
| NORTHWOOD REAL ESTATE CO-INVES | 38 | 38 | ||
| NORTHWOOD REAL ESTATE CO-INVES | 248 | 248 | ||
| NORTHWOOD REAL ESTATE PARTNERS | 1 | 1 | ||
| NORTHWOOD REAL ESTATE PARTNERS | 31 | 31 | ||
| NORTHWOOD REAL ESTATE PARTNERS | 12 | 12 | ||
| NORTHWOOD REAL ESTATE PARTNERS | 52 | 52 | ||
| NORTHWOOD REAL ESTATE PARTNERS | 4 | 4 | ||
| PCP-BCC ACQUISITION, LLC - POR | 200 | 200 | ||
| PRITZKER FAMILY FOUNDATIONS, L | 4,728 | 4,728 | ||
| BLACKROCK NEW FRONTIERS FUND, | 47,486 | 47,486 | ||
| NORTHWOOD R E PARTNERS (AIV 5) | 49 | 49 | ||
| NORTHWOOD R E PARTNERS TE (AIV | 370 | 370 | ||
| NORTHWOOD R E PARTNERS TE (HOT | 506 | 506 | ||
| NORTHWOOD RE CO-INVEST TE (HOT | 222 | 222 | ||
| NORTHWOOD RE PARTNERS TE (AIV | 79 | 79 | ||
| NORTHWOOD REAL ESTATE CO-INVES | 20 | 20 | ||
| NORTHWOOD REAL ESTATE PARTNERS | 12 | 12 | ||
| NORTHWOOD REAL ESTATE PARTNERS | 9 | 9 | ||
| NORTHWOOD REAL ESTATE PARTNERS | 15 | 15 | ||
| NORTHWOOD REAL ESTATE PARTNERS | 15 | 15 | ||
| NORTHWOOD REAL ESTATE PARTNERS | 39 | 39 | ||
| NORTHWOOD REAL ESTATE PARTNERS | 19 | 19 | ||
| NORTHWOOD REAL ESTATE PARTNERS | 11,065 | 11,065 | ||
| RENAISSANCE INSTITUTIONAL DIVE | 117,456 | 117,456 | ||
| RENAISSANCE INSTITUTIONAL EQUI | 58,872 | 58,872 | ||
| TIGER GLOBAL, L.P. - OTHER DED | 66,316 | 66,316 | ||
| BAIN CAPITAL CREDIT MANAGED AC | 4 | 4 | ||
| ENERGY CAPITAL PARTNERS III-A, | 33 | 33 | ||
| FIVE POINT ENERGY FUND I-A LP | 157 | 157 | ||
| LIME ROCK PARTNERS VI, LP - CH | 2 | 2 | ||
| LIME ROCK PARTNERS VII, L.P. - | 3 | 3 | ||
| NORTHWOOD R E PARTNERS (AIV 5) | 1 | 1 | ||
| PRITZKER FAMILY FOUNDATIONS, L | 140 | 140 | ||
| SVOBODA CAPITAL FUND III, L.P. | 4 | 4 | ||
| VISTRIA FUND (FT), LP - CHARIT | 83 | 83 | ||
| 3G SPECIAL SITUATIONS FUND IV, | 75,211 | 75,211 | ||
| ACON EQUITY PARTNERS III, LP | 545 | 545 | ||
| AEP III FIESTA AIV, LP - FORM | 105 | 105 | ||
| AH BIO FUND III, LP - FORMERL | 6,358 | 6,358 | ||
| ANDREESSEN HOROWITZ FUND VII, | 924 | 924 | ||
| ANDREESSEN HOROWITZ LSV FUND I | 33,926 | 33,926 | ||
| BAIN CAPITAL CREDIT MANAGED AC | 12,768 | 12,768 | ||
| BDT CAPITAL PARTNERS FUND 3 (T | 113,759 | 113,759 | ||
| BDT CAPITAL PARTNERS FUND I-A, | 56,018 | 56,018 | ||
| CNK FUND II, L.P. - FORMERLY | 3,498 | 3,498 | ||
| COLUMBIA CAPITAL EQUITY PARTNE | 91,423 | 91,423 | ||
| CRAFT VENTURES II, L.P. - FOR | 23,374 | 23,374 | ||
| CRESCENT ASIA CONSUMER AND DEE | 98,056 | 98,056 | ||
| CRESCENT BRIKS HOLDINGS LTD. | -5,500 | -5,500 | ||
| ECHO STREET GOODCO SELECT II, | 16,182 | 16,182 | ||
| ENERGY CAPITAL PARTNERS III-A, | 18,702 | 18,702 | ||
| ENERGY CAPITAL PARTNERS MEZZAN | 9,430 | 9,430 | ||
| ENERGY CAPITAL PTNR MEZZ ALASK | 1,310 | 1,310 | ||
| FBU ARCHIVE COMPANY, L.L.C. - | 158 | 158 | ||
| FIVE POINT ENERGY FUND I-A LP | 2,895 | 2,895 | ||
| GS MEZZANINE PARTNERS V OFFSHO | 143 | 143 | ||
| HIGH BAND HOLDINGS, LLC - FOR | 926 | 926 | ||
| IMPACT ENGINE PRIVATE EQUITY F | 3,892 | 3,892 | ||
| IMPACT ENGINE VENTURES II, LP | 7,053 | 7,053 | ||
| LEGACY VENTURE IX, LLC - FORM | 74,267 | 74,267 | ||
| LIME ROCK PARTNERS V, L.P. - | 831 | 831 | ||
| LIME ROCK PARTNERS VI, LP - F | 7,418 | 7,418 | ||
| LIME ROCK PARTNERS VII, L.P. | 26,478 | 26,478 | ||
| LONE STAR FUND IX (U.S.), L.P. | 3,346 | 3,346 | ||
| LONE STAR FUND VII (U.S.), LP | 7 | 7 | ||
| LONE STAR FUND VIII, LP - FOR | 5,658 | 5,658 | ||
| LONE STAR FUND X, L.P. - FORM | 4,049 | 4,049 | ||
| LOWKEY VENTURES, L.P. (AKA. AT | 32,411 | 32,411 | ||
| LR-CROWNROCK MINERALS CO-INVES | 650 | 650 | ||
| LR-IMAGINEA COINVESTMENT, L.P. | 394 | 394 | ||
| LSF X U.S. HOLDINGS, L.P. - F | 11,099 | 11,099 | ||
| MB SPECTRUM HOLDINGS LLC - FO | 1,924 | 1,924 | ||
| NORTHWOOD REAL ESTATE CO-INVES | 484 | 484 | ||
| OAKTREE POWER OPPORTUNITIES FU | 41,643 | 41,643 | ||
| OAKTREE POWER OPPORTUNITIES V, | 102,208 | 102,208 | ||
| OVERLOOK 3G INVESTMENTS, L.P. | 9,447 | 9,447 | ||
| PCP-BCC ACQUISITION, LLC - FO | 2,080 | 2,080 | ||
| PERCEPTIVE CREDIT OPPORTUNITIE | 824 | 824 | ||
| PF 2016 SPV1 - FORMERLY 2% PO | 57,285 | 57,285 | ||
| PINGORA MSR OPPORTUNITY FUND I | 463 | 463 | ||
| PINGORA MSR OPPORTUNITY FUND I | 5,199 | 5,199 | ||
| PRITZKER FAMILY FOUNDATIONS, L | 80,693 | 80,693 | ||
| PSP INDEMNICO, L.L.C. - FORME | 38 | 38 | ||
| ROUNDTABLE HEALTHCARE PARTNERS | 9,343 | 9,343 | ||
| ROUNDTABLE HEALTHCARE PARTNERS | 67,110 | 67,110 | ||
| ROUNDTABLE HEALTHCARE PARTNERS | 117,931 | 117,931 | ||
| SBIA, L.L.C. - FORMERLY 2% PO | 108 | 108 | ||
| SPEGAR, L.L.C. - FORMERLY 2% | 55 | 55 | ||
| SPEIR, L.L.C. - FORMERLY 2% P | 358 | 358 | ||
| SPEX, L.L.C. - FORMERLY 2% PO | 36 | 36 | ||
| SVOBODA CAPITAL FUND III, L.P. | 13,386 | 13,386 | ||
| TCI REAL ESTATE PARTNERS FUND | 3,646 | 3,646 | ||
| TCI REAL ESTATE PARTNERS FUND | 1,216 | 1,216 | ||
| THE OVERLOOK PARTNERS FUND, LP | 34,690 | 34,690 | ||
| THIRD ROCK VENTURES IV, L.P. | 25,782 | 25,782 | ||
| THIRD ROCK VENTURES V, L.P. - | 62,208 | 62,208 | ||
| TIGER GLOBAL PIP VIII PARTNERS | 556 | 556 | ||
| TIGER GLOBAL PIP X HOLDING, LP | 94 | 94 | ||
| TIGER GLOBAL PRIVATE INVESTMEN | 122 | 122 | ||
| TIGER GLOBAL PRIVATE INVESTMEN | 31,156 | 31,156 | ||
| TIGER GLOBAL PRIVATE INVESTMEN | 429 | 429 | ||
| TIGER GLOBAL PRIVATE INVESTMEN | 22,268 | 22,268 | ||
| TIGER GLOBAL PRIVATE INVESTMEN | 38,500 | 38,500 | ||
| TIGER GLOBAL PRIVATE INVESTMEN | 82,344 | 82,344 | ||
| TIGER GLOBAL PRIVATE INVESTMEN | 133,776 | 133,776 | ||
| TIGER GLOBAL, L.P. - FORMERLY | 95 | 95 | ||
| TVG-I-E-AEG HOLDINGS AIV, LP | -32 | -32 | ||
| TVG-I-E-AEG HOLDINGS, LP - FO | 157 | 157 | ||
| VALAR FUND V LP - FORMERLY 2% | 24,213 | 24,213 | ||
| VALAR FUND VI LP - FORMERLY 2 | 23,648 | 23,648 | ||
| VELT PARTNERS FUND LLC (FKA M | 59,866 | 59,866 | ||
| VISTRIA FUND (FT), LP - FORME | 11,977 | 11,977 | ||
| VISTRIA FUND II (FT), LP - FO | 256 | 256 | ||
| VISTRIA FUND II, LP - FORMERL | 26,548 | 26,548 | ||
| VISTRIA FUND III (FT), LP - F | 62,989 | 62,989 | ||
| VISTRIA FUND, LP - FORMERLY 2 | 8,344 | 8,344 | ||
| VOYAGER CAPITAL FUND III, LP | 6,174 | 6,174 | ||
| YCP DB MTP, LP - FORMERLY 2% | 78,684 | 78,684 | ||
| ENERGY CAPITAL PARTNERS III-A, | 14,563 | 14,563 | ||
| PRITZKER FAMILY FOUNDATIONS, L | 4,992 | 4,992 | ||
| COLUMBIA CAPITAL EQUITY PARTNE | 1 | |||
| CONTENT PARTNERS FUND 3, LP- N | 1 | |||
| ENERGY CAPITAL PARTNERS III-A, | 263 | |||
| FIVE POINT ENERGY FUND I-A LP | 364 | |||
| LIME ROCK PARTNERS V, L.P.- NO | 155 | |||
| LIME ROCK PARTNERS VI, LP- NON | 14 | |||
| LIME ROCK PARTNERS VII, L.P.- | 29 | |||
| LR-CROWNROCK MINERALS CO-INVES | 1 | |||
| NORTHWOOD R E PARTNERS TE (HOT | 1 | |||
| NORTHWOOD RE CO-INVEST TE (HOT | 1 | |||
| NORTHWOOD REAL ESTATE CO-INVES | 1 | |||
| NORTHWOOD REAL ESTATE PARTNERS | 2 | |||
| PRITZKER FAMILY FOUNDATIONS, L | 1,165 | |||
| RENAISSANCE INSTITUTIONAL DIVE | 18 | |||
| RENAISSANCE INSTITUTIONAL EQUI | 12 | |||
| STONEHILL INSTITUTIONAL PARTNE | 961 | |||
| SVOBODA CAPITAL FUND III, L.P. | 522 | |||
| TIGER GLOBAL PIP VIII PARTNERS | -16 | |||
| VISTRIA FUND (FT), LP- NONDEDU | 659 | |||
| YCP DB MTP, LP- NONDEDUTIBLE E | 2,566 | |||
| LIME ROCK PARTNERS VI, LP - DE | 4,822 | 4,822 | ||
| LIME ROCK PARTNERS VII, L.P. - | 52,413 | 52,413 | ||
| LR-CROWNROCK MINERALS CO-INVES | 22,507 | 22,507 | ||
| BAIN CAPITAL CREDIT MANAGED AC | 24,273 | 24,273 | ||
| LIME ROCK PARTNERS V, L.P. - D | 1,735 | 1,735 | ||
| LIME ROCK PARTNERS VI, LP - DE | 639 | 639 | ||
| LIME ROCK PARTNERS VII, L.P. - | 6,899 | 6,899 | ||
| BAIN CAPITAL CREDIT MANAGED AC | -5,305 | |||
| LIME ROCK PARTNERS V, L.P. - D | -2 | |||
| LIME ROCK PARTNERS VII, L.P. - | -16 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| State Tax Refund/Credit - Arizona | 5,000 | ||
| State Tax Refund/Credit - Illinois | 1,024 | ||
| Federal Tax Refund | 306,282 | ||
| AEP III Fiesta AIV, LP - Ord Income | -1,039 | -1,039 | |
| Bain Capital Credit Managed Account (E), LP (fka S | 28,496 | 28,496 | |
| Columbia Capital Equity Partners VII (QP), L.P. - | -389 | -389 | |
| Content Partners Fund 3, LP - Ord Income | 86 | 86 | |
| Energy Capital Partners III-A, LP - Ord Income | -84,494 | -84,494 | |
| Energy Capital Partners Mezzanine Opp Fund A, LP - | 1,183 | 1,183 | |
| Five Point Energy Fund I-A LP (FKA Five Point Capi | 20,790 | 20,790 | |
| Impact Engine Private Equity Fund, LP - Ord Income | 22 | 22 | |
| Legacy Venture IX, LLC - Ord Income | -2 | -2 | |
| Lime Rock Partners V, L.P. - Ord Income | -9,608 | -9,608 | |
| Lime Rock Partners VI, LP - Ord Income | -20,457 | -20,457 | |
| Lime Rock Partners VII, L.P. - Ord Income | 5,844 | 5,844 | |
| Northwood R E Partners (AIV 5) Feeder LP - Ord Inc | 730 | 730 | |
| Northwood R E Partners TE (Hotel AIV) Feeder LP - | -4,094 | -4,094 | |
| Northwood Re Co-Invest TE (Hotel AIV) Feeder LP - | -1,817 | -1,817 | |
| Northwood RE Partners TE (AIV4) Feeder, LP - Ord I | 324 | 324 | |
| Northwood Real Estate Co-Investors TE AIV BCP Hote | -886 | -886 | |
| Northwood Real Estate Partners TE (AIV ME) Feeder | -906 | -906 | |
| Northwood Real Estate Partners TE AIV BCP Hotel Fe | -3,312 | -3,312 | |
| Perceptive Credit Opportunities Fund II, LP - Ord | 461,651 | 461,651 | |
| Perceptive Credit Opportunities Fund III, LP - Ord | 1,191 | 1,191 | |
| Pingora MSR Opportunity Fund I-B, LP - Ord Income | 4,021 | 4,021 | |
| Pritzker Family Foundations, L.L.C. - Ord Income | -53,272 | -53,272 | |
| Stonehill Institutional Partners, LP - Ord Income | -21,507 | -21,507 | |
| Svoboda Capital Fund III, L.P. - Ord Income | -16,430 | -16,430 | |
| Tiger Global PIP VIII Partners, L.P. - Ord Income | -3,479 | -3,479 | |
| Vistria Fund (FT), LP - Ord Income | -1,782 | -1,782 | |
| Columbia Capital Equity Partners VII (QP), L.P. - | -3,670 | -3,670 | |
| Northwood R E Partners (AIV 5) Feeder LP - Net R/E | 44 | 44 | |
| Northwood R E Partners TE (AIV8) Feeder, L.P. - Ne | -123 | -123 | |
| Northwood R E Partners TE (AIV9) Feeder, L.P. - Ne | -238 | -238 | |
| Northwood RE Co-Investors TE (NR AIV) Feeder LP - | 155 | 155 | |
| Northwood RE Partners TE (AIV 7) Feeder LP - Net R | -2,265 | -2,265 | |
| Northwood RE Partners TE (AIV3) Feeder, LP - Net R | 2,922 | 2,922 | |
| Northwood RE Partners TE (NR AIV) Feeder, LP - Net | 264 | 264 | |
| Northwood Real Estate Co-Investors TE (AIV SRP II) | -649 | -649 | |
| Northwood Real Estate Partners TE (AIV 2016) Feede | -690 | -690 | |
| Northwood Real Estate Partners TE (AIV PM) Feeder, | -388 | -388 | |
| Northwood Real Estate Partners TE (AIV PWF) Feeder | -1,448 | -1,448 | |
| Northwood Real Estate Partners TE (AIV PWP) Feeder | -215 | -215 | |
| Northwood Real Estate Partners TE (AIV SRP II) Fee | -865 | -865 | |
| Northwood Real Estate Partners TE (AIV SRP) Feeder | -1,500 | -1,500 | |
| Northwood Real Estate Partners TE, L.P. - Net R/E | -34 | -34 | |
| Pritzker Family Foundations, L.L.C. - Net R/E | -15,591 | -15,591 | |
| Stonehill Institutional Partners, LP - Net R/E | 183 | 183 | |
| YCP DB MTP, LP - Net R/E | -636,199 | -636,199 | |
| Bain Capital Credit Managed Account (E), LP (fka S | 144 | 144 | |
| Content Partners Fund 3, LP - Royalties | 619,153 | 619,153 | |
| Lime Rock Partners V, L.P. - Royalties | 14 | 14 | |
| Lime Rock Partners VI, LP - Royalties | 26,217 | 26,217 | |
| Lime Rock Partners VII, L.P. - Royalties | 149,888 | 149,888 | |
| LR-Crownrock Minerals Co-Investment, L.P. - Royalt | 139,885 | 139,885 | |
| Bain Capital Credit Managed Account (E), LP (fka S | 157 | 157 | |
| BDT Capital Partners Fund 3 (TE), LP - Other Portf | 481 | 481 | |
| BDT Capital Partners Fund I-A, L.P. - Other Portfo | 707 | 707 | |
| Content Partners Fund 3, LP - Other Portfolio Inco | 115,572 | 115,572 | |
| ECHO STREET GOODCO SELECT II, LP - Other Portfolio | 72,372 | 72,372 | |
| GS Mezzanine Partners 2006, LP - Other Portfolio I | -240 | -240 | |
| GS Mezzanine Partners V Offshore, LP - Other Portf | -38 | -38 | |
| Indus Japan Long Only Fund, LP - Other Portfolio I | 1,313 | 1,313 | |
| Lime Rock Partners V, L.P. - Other Portfolio Incom | -2 | -2 | |
| Lime Rock Partners VII, L.P. - Other Portfolio Inc | 662 | 662 | |
| LSF X U.S. Holdings, L.P. - Other Portfolio Income | 36 | 36 | |
| Oaktree Power Opportunities V, L.P. - Other Portfo | -8 | -8 | |
| Pritzker Family Foundations, L.L.C. - Other Portfo | -984 | -984 | |
| TCI Real Estate Partners Fund II, LP - Other Portf | 2,057 | 2,057 | |
| TCI Real Estate Partners Fund III, LP - Other Port | 1,231 | 1,231 | |
| VELT Partners Fund LLC (fka M Square Brazil Fund I | -520 | -520 | |
| Bain Capital Credit Managed Account (E), LP (fka S | 90,603 | 90,603 | |
| Energy Capital Partners III-A, LP - COD Income | 192 | 192 | |
| Lime Rock Partners VI, LP - COD Income | -534 | -534 | |
| Pritzker Family Foundations, L.L.C. - COD Income | 66 | 66 | |
| Bain Capital Credit Managed Account (E), LP (fka S | -165 | -165 | |
| Lone Star Fund IX (U.S.), L.P. - Other Income | 1 | 1 | |
| Pritzker Family Foundations, L.L.C. - Other Income | 104,601 | 104,601 | |
| Stonehill Institutional Partners, LP - Other Incom | -1,866 | -1,866 | |
| Svoboda Capital Fund III, L.P. - Other Income | 6,565 | 6,565 | |
| Tiger Global PIP VIII Partners, L.P. - Other Incom | -46 | -46 | |
| Tiger Global, L.P. - PFIC Income | 173 | 173 | |
| BlackRock New Frontiers Fund, LLC - Sec 988 gain/ | -7,468 | -7,468 | |
| Indus Japan Long Only Fund, LP - Sec 988 gain/los | 2,023 | 2,023 | |
| Legacy Venture IX, LLC - Sec 988 gain/loss | -2 | -2 | |
| Renaissance Institutional Diversified Alpha Fund, | 87,970 | 87,970 | |
| Stonehill Institutional Partners, LP - Sec 988 gai | -14,866 | -14,866 | |
| Tiger Global, L.P. - Sec 988 gain/loss | -101,339 | -101,339 | |
| BlackRock New Frontiers Fund, LLC - Swap income/lo | -534,376 | -534,376 | |
| Tiger Global, L.P. - Swap income/loss | -38,198 | -38,198 | |
| Renaissance Institutional Diversified Alpha Fund, | 1,857 | 1,857 | |
| Renaissance Institutional Equities Fund, LLC - Oth | 1,757 | 1,757 | |
| Stonehill Institutional Partners, LP - Other Ord | -29,173 | -29,173 | |
| Content Partners Fund 3, LP - 743b Pos Adjs | 2,827 | 2,827 | |
| BDT Capital Partners Fund 3 (TE), LP - Sec 988 gai | -326 | -326 | |
| BDT Capital Partners Fund I-A, L.P. - Sec 988 gain | -4,569 | -4,569 | |
| ECHO STREET GOODCO SELECT II, LP - Sec 988 gain/lo | -15,920 | -15,920 | |
| Energy Capital Partners III-A, LP - Sec 988 gain/l | 41 | 41 | |
| Legacy Venture IX, LLC - Sec 988 gain/loss | -2 | -2 | |
| Lone Star Fund IX (U.S.), L.P. - Sec 988 gain/loss | -17,462 | -17,462 | |
| Lone Star Fund VIII, LP - Sec 988 gain/loss | -2,905 | -2,905 | |
| Lone Star Fund X, L.P. - Sec 988 gain/loss | -66,020 | -66,020 | |
| LSF X U.S. Holdings, L.P. - Sec 988 gain/loss | -153,602 | -153,602 | |
| Oaktree Power Opportunities V, L.P. - Sec 988 gain | 56 | 56 | |
| Stonehill Institutional Partners, LP - Sec 988 gai | -81 | -81 | |
| TCI Real Estate Partners Fund II, LP - Sec 988 gai | -62,241 | -62,241 | |
| TCI Real Estate Partners Fund III, LP - Sec 988 ga | -18,241 | -18,241 | |
| Tiger Global Private Investment Partners IX, L.P. | 1 | 1 | |
| Tiger Global Private Investment Partners VIII LP - | 1 | 1 | |
| Tiger Global Private Investment Partners XI, L.P. | 1 | 1 | |
| VELT Partners Fund LLC (fka M Square Brazil Fund I | -58,293 | -58,293 | |
| PRI - PRIOR YEAR ADJUSTMENT | 250,000 | ||
| UBTI | 156,864 |
| Description | Amount |
|---|---|
| TRUST DISTRIBUTION UNCHRCTRZD | 2,009,016 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| OTHER PAYABLES | 1,850 | 4,256 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ADVANCED RESOURCES LLC | 21,001 | 21,001 | ||
| CHARLES LEVENBERG, LLC | 810 | 810 | ||
| CONNECT SEARCH LLC | 800 | 800 | ||
| GALAMBOS + ASSOCIATES, LLC | 2,000 | 2,000 | ||
| FREE SPIRIT MEDIA | 3,498 | 3,498 | ||
| LLOYD CONSULTING, INC. | 59,760 | 59,760 | ||
| RUDD RESOURCES LLC | 38,430 | 38,430 | ||
| GRISKO LLC | 8,086 | 8,086 | ||
| ROBERT WEISSBOURD | 115,400 | 115,400 | ||
| RACHEL ANNE BARKER | 11,315 | 11,315 | ||
| AFTON PARTNERS LLC | 11,588 | 11,588 | ||
| AIM & ARROW (A.K.A. ATTEA GROU | 10,000 | 10,000 | ||
| XPRESS VIDEO PRODUCTIONS | 10,375 | 10,375 | ||
| NIMA KRODEL CONSULTING LLC | 11,800 | 11,800 | ||
| IFF | 4,725 | 4,725 | ||
| KENNETH THOMAS | 1,000 | 1,000 | ||
| ASHLEY MILLER HOTZA | 1,000 | 1,000 | ||
| THE BRIDGESPAN GROUP, INC. | 45,000 | 45,000 | ||
| MONTICELLO ASSOCIATES, INC. | 159,000 | 159,000 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INTERACTIVE BROKERS | 2,589 | 2,589 | ||
| STATE INCOME TAX - PRIOR YR - | 50 | |||
| STATE INCOME TAX - PRIOR YR - | 100 | |||
| STATE INCOME TAX - PRIOR YR - | ||||
| STATE INCOME TAX - WITHHELD - | 165 | |||
| STATE INCOME TAX - WITHHELD - | 34 | |||
| STATE INCOME TAX - WITHHELD - | 19 | |||
| STATE INCOME TAX - WITHHELD - | 20 | |||
| STATE INCOME TAX - WITHHELD - | 47 | |||
| STATE INCOME TAX - WITHHELD - | 21 | |||
| STATE INCOME TAX - WITHHELD - | 100 | |||
| STATE FRANCHISE TAX - CA | 10 | |||
| STATE TAX PENALTY PAID - LA | 35 | |||
| STATE TAX PENALTY PAID - RI | 22 | |||
| FEDERAL INC TAX - 3RD Q EST | 50,000 | |||
| FEDERAL INC TAX - EXTENSION | 100,000 | |||
| CONTENT PARTNERS FUND 3, LP | 915 | 915 | ||
| PRITZKER FAMILY FOUNDATIONS, L | 2,952 | 2,952 | ||
| STONEHILL INSTITUTIONAL PARTNE | 222 | 222 | ||
| ENERGY CAPITAL PARTNERS III-A, | 324 | 324 | ||
| FIVE POINT ENERGY FUND I-A LP | 805 | 805 | ||
| PRITZKER FAMILY FOUNDATIONS, L | 388 | 388 | ||
| BLACKROCK NEW FRONTIERS FUND, | 5,604 | 5,604 | ||
| ECHO STREET GOODCO SELECT II, | 333 | 333 | ||
| INDUS JAPAN LONG ONLY FUND, LP | 9,624 | 9,624 | ||
| OVERLOOK 3G INVESTMENTS, L.P. | 3,343 | 3,343 | ||
| RENAISSANCE INSTITUTIONAL DIVE | 7,068 | 7,068 | ||
| RENAISSANCE INSTITUTIONAL EQUI | 4,695 | 4,695 | ||
| THE OVERLOOK PARTNERS FUND, LP | 7,586 | 7,586 | ||
| TIGER GLOBAL PRIVATE INVESTMEN | 262 | 262 | ||
| TIGER GLOBAL PRIVATE INVESTMEN | 42 | 42 | ||
| TIGER GLOBAL, L.P. | 661 | 661 | ||
| VELT PARTNERS FUND LLC (FKA M | 1,151 | 1,151 |