| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING | 19,420 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| BOOKLET - SPRINT | 2004-11-30 | 1,000 | 1,000 | S/L | 7.0000 | ||||
| CATERPILLER RAKE, IND. GRAPPLE 72" | 2016-09-01 | 3,480 | 1,657 | S/L | 7.0000 | 497 | |||
| COMPUTER EQUIPMENT | 2006-01-31 | 710 | 710 | S/L | 5.0000 | ||||
| COMPUTER EQUIPMENT | 2006-02-28 | 299 | 299 | S/L | 5.0000 | ||||
| COMPUTER EQUIPMENT | 2006-09-30 | 318 | 318 | S/L | 5.0000 | ||||
| COMPUTER EQUIPMENT | 2006-12-31 | 42 | 42 | S/L | 5.0000 | ||||
| COMPUTER EQUIPMENT | 2007-07-02 | 2,600 | 2,600 | S/L | 10.0000 | ||||
| ELEMENT DC SYSTEM | 2016-03-23 | 13,750 | 10,313 | S/L | 5.0000 | 2,750 | |||
| ELEMENT IMMUNODIAGNOSTIC SYSTEM | 2016-06-28 | 2,750 | 1,925 | S/L | 5.0000 | 550 | |||
| EQUIPMENT | 2000-05-02 | 1,800 | 1,800 | S/L | 7.0000 | ||||
| EQUIPMENT | 2015-12-31 | 1,059 | 847 | S/L | 5.0000 | 212 | |||
| FOLDING MACHINE | 2005-01-27 | 4,920 | 4,920 | S/L | 5.0000 | ||||
| FORD VAN 1FMCU | 2017-06-29 | 19,610 | 9,333 | S/L | 5.0000 | 2,075 | |||
| FURNITURE | 2001-08-20 | 2,791 | 2,791 | S/L | 7.0000 | ||||
| FURNITURE | 2002-11-04 | 2,037 | 2,037 | S/L | 7.0000 | ||||
| FURNITURE | 2006-06-30 | 420 | 420 | S/L | 7.0000 | ||||
| GPC COMPUTER SERVER | 2005-11-09 | 1,500 | 1,500 | S/L | 5.0000 | ||||
| HEAT PUMP IMPROVEMENTS | 2017-11-27 | 17,921 | 3,733 | S/L | 10.0000 | 1,793 | |||
| IMAGING SYSTEM | 2017-11-21 | 42,265 | 17,610 | S/L | 5.0000 | 8,453 | |||
| INTERNET EQUIP | 2007-02-28 | 1,515 | 1,515 | S/L | 5.0000 | ||||
| JD Z920M COMMERCIAL ZTRAK | 2013-04-16 | 7,950 | 7,950 | S/L | 5.0000 | ||||
| JOHN DEERE MOWER | 2016-10-18 | 59,774 | 27,041 | S/L | 7.0000 | 8,539 | |||
| LAWN MOWER | 2011-06-04 | 6,956 | 6,956 | S/L | 5.0000 | ||||
| MEDICAL EQUIPMENT | 2013-09-30 | 195 | 195 | S/L | 5.0000 | ||||
| MEDICAL EQUIPMENT | 2014-02-21 | 98,151 | 98,151 | S/L | 5.0000 | ||||
| MEDICAL EQUIPMENT | 2014-12-02 | 957 | 957 | S/L | 5.0000 | ||||
| MY LAB GAMMA SYSTEM | 2017-06-15 | 8,995 | 4,647 | S/L | 5.0000 | 1,799 | |||
| NETWORK EQUIP | 2006-02-12 | 6,675 | 6,675 | S/L | 5.0000 | ||||
| OFFICE FURNITURE | 2001-07-24 | 3,461 | 3,461 | S/L | 7.0000 | ||||
| OFFICE FURNITURE | 2015-12-29 | 1,427 | 815 | S/L | 7.0000 | 204 | |||
| OFFICE FURNITURE | 2016-02-02 | 4,450 | 2,490 | S/L | 7.0000 | 636 | |||
| REBUILD PUMP ENGINE | 2015-06-24 | 4,561 | 2,932 | S/L | 7.0000 | 651 | |||
| SAVIN COPIER | 2004-11-30 | 4,644 | 4,644 | S/L | 7.0000 | ||||
| TELEPHONE SYSTEM | 2014-06-18 | 8,168 | 6,417 | S/L | 7.0000 | 1,167 | |||
| TELEVISIONS | 2006-02-28 | 750 | 750 | S/L | 5.0000 | ||||
| TELEVISIONS | 2006-09-30 | 105 | 105 | S/L | 5.0000 | ||||
| TELEVISIONS | 2006-11-30 | 1,425 | 1,425 | S/L | 5.0000 | ||||
| TRAINING TAPES | 2002-12-11 | 2,427 | 2,427 | S/L | 5.0000 | ||||
| VIDEO CAMERAS | 2007-09-14 | 2,152 | 2,152 | S/L | 5.0000 | ||||
| WATER TREADMILL-THERAPY LASER | 2017-11-13 | 27,000 | 11,700 | S/L | 5.0000 | 5,400 | |||
| WOODS MOWER MDL RD72 | 2005-06-16 | 1,711 | 1,711 | S/L | 5.0000 | ||||
| AIR CONDITIONER | 2004-12-30 | 24,000 | 24,000 | S/L | 7.0000 | ||||
| ALUMINUM SIDING | 2004-12-23 | 9,500 | 9,500 | S/L | 10.0000 | ||||
| ANIMAL HOSPITAL | 2013-07-01 | 350,837 | 56,646 | S/L | 39.0000 | 8,771 | |||
| ANIMAL HOSPITAL | 2014-01-09 | 3,110 | 463 | S/L | 39.0000 | 78 | |||
| ANIMAL HOSPITAL | 2014-09-23 | 7,465 | 988 | S/L | 39.0000 | 186 | |||
| ASPHALT PAVING | 2018-06-07 | 111,778 | 17,698 | S/L | 10.0000 | 11,178 | |||
| BLDG IMPROVEMENT - ROOF | 2015-12-01 | 23,016 | 4,699 | S/L | 20.0000 | 1,151 | |||
| BUILDING | 2005-03-18 | 22,720 | 22,720 | S/L | 10.0000 | ||||
| BUILDING - KATRINA | 2005-12-02 | 44,213 | 44,213 | S/L | 10.0000 | ||||
| BUILDING IMPROV | 2004-06-30 | 60,208 | 60,208 | S/L | 10.0000 | ||||
| BUILDING IMPROV - 12X40 | 2005-03-18 | 17,290 | 17,290 | S/L | 10.0000 | ||||
| BUILDING IMPROV - LABOR | 2004-10-22 | 16,700 | 16,700 | S/L | 10.0000 | ||||
| BUILDING IMPROVEMENTS | 2015-12-12 | 52,085 | 21,268 | S/L | 10.0000 | 5,209 | |||
| DOG RUNS | 2002-02-14 | 11,260 | 11,260 | S/L | 5.0000 | ||||
| DOG RUNS | 2002-02-14 | 7,000 | 7,000 | S/L | 5.0000 | ||||
| DOG RUNS | 2002-03-08 | 11,434 | 11,434 | S/L | 5.0000 | ||||
| DOG RUNS | 2002-04-15 | 9,170 | 9,170 | S/L | 5.0000 | ||||
| DOG RUNS | 2002-05-02 | 9,813 | 9,813 | S/L | 5.0000 | ||||
| DOG RUNS | 2002-05-20 | 8,588 | 8,588 | S/L | 5.0000 | ||||
| DOG RUNS | 2002-06-11 | 5,376 | 5,376 | S/L | 5.0000 | ||||
| DOG RUNS | 2002-07-08 | 2,893 | 2,893 | S/L | 5.0000 | ||||
| DOG RUNS | 2002-08-01 | 3,002 | 3,002 | S/L | 5.0000 | ||||
| DOG RUNS | 2002-11-13 | 2,333 | 2,333 | S/L | 5.0000 | ||||
| DOG RUNS | 2005-02-10 | 27,938 | 27,938 | S/L | 5.0000 | ||||
| DOORS | 2002-05-08 | 1,296 | 1,296 | S/L | 5.0000 | ||||
| DOORS | 2002-07-16 | 1,380 | 1,380 | S/L | 5.0000 | ||||
| LEASEHOLD IMPROVEMENTS | 2000-05-02 | 24,189 | 24,189 | S/L | 10.0000 | ||||
| HEATING & COOLING | 2002-12-23 | 10,237 | 10,237 | S/L | 7.0000 | ||||
| LEASEHOLD IMPROVEMENTS | 2002-03-04 | 54,965 | 54,965 | S/L | 7.0000 | ||||
| LEASEHOLD IMPROVEMENTS | 2002-03-22 | 2,191 | 2,191 | S/L | 5.0000 | ||||
| FENCING | 2002-04-26 | 5,780 | 5,780 | S/L | 5.0000 | ||||
| FENCING | 2002-05-13 | 5,578 | 5,578 | S/L | 5.0000 | ||||
| FENCING | 2002-06-04 | 3,802 | 3,802 | S/L | 5.0000 | ||||
| FENCING | 2002-06-21 | 11,056 | 11,056 | S/L | 5.0000 | ||||
| FENCING | 2002-07-09 | 2,117 | 2,117 | S/L | 5.0000 | ||||
| FENCING | 2002-08-22 | 5,665 | 5,665 | S/L | 5.0000 | ||||
| FENCING | 2002-11-05 | 1,991 | 1,991 | S/L | 5.0000 | ||||
| WELL IMPROVEMENTS | 2002-07-31 | 1,600 | 1,600 | S/L | 5.0000 | ||||
| WELL IMPROVEMENTS | 2002-08-22 | 2,340 | 2,340 | S/L | 5.0000 | ||||
| K-9 GYM IMPROVEMENT | 2004-07-22 | 7,279 | 7,279 | S/L | 10.0000 | ||||
| ELECTRICAL UPGRADE | 2004-06-25 | 2,927 | 2,927 | S/L | 10.0000 | ||||
| POOL BUILDING | 2005-07-01 | 179,746 | 179,746 | S/L | 10.0000 | ||||
| FENCING 7500FT, 6FT 9 GG GALV | 2005-04-29 | 20,175 | 20,175 | S/L | 5.0000 | ||||
| FENCING 15 STAINLESS ST POSTS | 2005-06-21 | 8,000 | 8,000 | S/L | 5.0000 | ||||
| FENCING MULTITECH | 2005-06-22 | 10,102 | 10,102 | S/L | 5.0000 | ||||
| SIDEWALK INTALL - KATRINA | 2005-10-31 | 5,795 | 5,795 | S/L | 5.0000 | ||||
| HEATER | 2006-10-04 | 4,500 | 4,500 | S/L | 5.0000 | ||||
| PAVING | 2007-10-26 | 5,091 | 5,091 | S/L | 10.0000 | ||||
| HVAC | 2007-08-10 | 3,126 | 3,126 | S/L | 10.0000 | ||||
| WELL IMPROVEMENTS | 2007-05-15 | 13,260 | 13,260 | S/L | 10.0000 | ||||
| KATRINA HVAC | 2007-01-23 | 20,537 | 20,537 | S/L | 10.0000 | ||||
| 2012 FORD VAN | 2012-06-25 | 25,454 | 25,454 | S/L | 5.0000 | ||||
| COPY MACHINE | 2015-03-26 | 1,090 | 1,036 | S/L | 5.0000 | 54 | |||
| TENT POST WELDMENTS | 2015-08-11 | 5,056 | 4,466 | S/L | 5.0000 | 590 | |||
| LEASEHOLD IMPROVEMENTS | 2015-12-31 | 8,794 | 902 | S/L | 39.0000 | 225 | |||
| WALL ADDITIONS IN SWIMMING POOL BLDG | 2016-11-04 | 1,902 | 602 | S/L | 10.0000 | 191 | |||
| WELL IMPROVEMENTS | 2018-03-08 | 6,826 | 1,251 | S/L | 10.0000 | 683 | |||
| KENNEL IMPROVEMENTS | 2018-04-13 | 27,908 | 4,734 | S/L | 10.0000 | 2,791 | |||
| STARIS E SERIES MOWER | 2020-07-22 | 7,399 | S/L | 5.0000 | 617 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| FLATLEY HOSPITALITY LLC | 200,000 | 200,000 |
| SKIPPER PPTYS LLC | 105,000 | 105,000 |
| GRFE HOLDINGS LLC | 430,000 | 430,000 |
| PHF INVTS LLC | 55,000 | 55,000 |
| PHF INVTS LLC | 45,000 | 45,000 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| VANGUARD 500 INDEX | 160,616 | 160,616 |
| PERRIGO COMPANY PLC | 17,752 | 17,752 |
| SHERWIN WILLIAMS | 10,757 | 10,757 |
| BLACKBERRY LTD | 6,630 | 6,630 |
| TOUCHSTONE SANDS | ||
| VANGUARD 500 INDEX |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| EQUIPMENT AND LEASEHOLD IMPROVEMENTS | 1,713,604 | 1,173,791 | 539,813 |
| Description | Amount |
|---|---|
| UNREALIZED LOSS ON INVESTMENTS | 10,569 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| PURCHASED LABOR | 570,124 | 570,124 | ||
| DOG FOOD | 53,350 | 53,350 | ||
| SUPPLIES | 103,924 | 103,923 | ||
| REPAIRS | 19,708 | 19,707 | ||
| UTILITIES | 68,408 | 68,408 | ||
| TRANSPORTATION | 2,006 | 2,007 | ||
| ANIMAL CARE | 47,632 | 47,632 | ||
| AWARENESS | 7,754 | 7,754 | ||
| EDUCATION | 1,035 | 1,035 | ||
| MISCELLANEOUS | 1,329 | 1,331 | ||
| INSURANCE | 20,794 | 20,794 | ||
| TAXES AND LICENSES | 1,200 | 1,200 | ||
| POSTAGE AND SHIPPING | 175 | 175 | ||
| DUES AND SUBSCRIPTIONS | 530 | 530 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| ADOPTIONS | 28,634 | 28,634 | |
| MERCHANDISE SALES | 2,368 | 2,368 |
| Name of 501(c)(3) Organization | Balance Due |
|---|---|
|
LOAN RECEIVABLE |
300,000 |