| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PROFESSIONAL FEES | 1,001 | 0 | 0 | 1,001 |
| Description of Amortized Expenses | Date Acquired, Completed, or Expended | Amount Amortized | Deduction for Prior Years | Amortization Method | Current Year Amortization | Net Investment Income | Adjusted Net Income | Total Amount of Amortization |
|---|---|---|---|---|---|---|---|---|
| WEBSITE | 2019-01-01 | 7,450 | 2,483 | 3.0000 | 2,483 | 4,966 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| VEHICLE | 2020-06-08 | 14,988 | 200DB | 20.00 % | 2,998 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Auto./Transportation Equip. | 14,988 | 2,998 | 11,990 | 11,990 |
| Machinery and Equipment | 19,400 | 19,400 |
| Item No. | 1 |
|---|---|
| Lender's Name | J MICHAEL JOHNSTON |
| Lender's Title | |
| Original Amount of Loan | 477 |
| Balance Due | 600 |
| Date of Note | |
| Maturity Date | |
| Repayment Terms | |
| Interest Rate | |
| Security Provided by Borrower | |
| Purpose of Loan | |
| Description of Lender Consideration | |
| Consideration FMV |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| Net Intangible Assets | 4,967 | 2,484 | |
| WATER IONIZER SYSTEM | 3,000 | 3,000 | 3,000 |
| WEBSITE DEVELOPMENT | 7,450 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Amortization | 2,483 | |||
| BANK CHARGES | 12 | 12 | ||
| INSURANCE | 1,759 | 1,759 | ||
| PAYPAL FEES | 358 | 358 | ||
| WEB HOSTING | 1,109 | 1,109 | ||
| WIRE FEES | 56 | 56 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| CA STATE TAX. | 10 | 10 | ||
| FEDERAL TAX | 7 | 7 | ||
| REGISTRY OF CHARITABLE TRUST FEE | 150 | 150 |