| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 6,626 | 6,626 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| VMBS VANGUARD MORTGAGE-BACKED S | AT COST | 8,329 | 8,327 |
| VCIT VANGUARD INT-TERM CORPORAT | AT COST | 8,304 | 8,451 |
| SIX CIRCLES CREDIT OPPORT | AT COST | 17,306 | 17,459 |
| CGLB SIX CIRCLES GLOBAL BOND | AT COST | 49,851 | 49,924 |
| PHYQ PGIM HIGH YIELD-Q | AT COST | 31,429 | 35,597 |
| TLT ISHARES 20+ YEAR TREASURY BO | AT COST | 16,132 | 16,404 |
| VBTL VANGUARD TOT BD MKT IDX-ADM | AT COST | 22,902 | 24,942 |
| IEF ISHARES 7-10 YEAR TREASURY B | AT COST | ||
| CUSD SIX CIRCLES ULTR SHRT DUR | AT COST | ||
| VTAB VANGUARD TTL INTL BND-ADM | AT COST | 38,710 | 41,582 |
| MTRPLTN WSTTTL RTRN BND-PLN | AT COST | ||
| IEMG ISHARES CORE MSCI EMERGING | AT COST | 17,528 | 19,667 |
| BBEU JPMORGAN BETABUILDERS EURO | AT COST | 8,069 | 9,429 |
| JPMORGAN BETABUILDERS EUROPE | AT COST | ||
| BBAX JPM BTABLDRS DEV ASIA X-JPN | AT COST | 8,032 | 9,633 |
| BBJP JPMORGAN BETABUILDERS JAPAN - E | AT COST | 23,209 | 28,588 |
| CIUE SIX CIRCLES INTL UNCON EQ | AT COST | 58,514 | 61,277 |
| CUSU SIX CIRCLES US UNCONSTR EQ | AT COST | 63,825 | 84,584 |
| BBCA JPMORGAN BETABUILDERS CANADA | AT COST | 23,204 | 25,569 |
| FXAI FIDELITY 500 INDEX-INST PRM | AT COST | 28,335 | 36,363 |
| ISHARES MSCI JAPAN ETF | AT COST | ||
| AIVG AMER FNDS INTL VNTG-F3 | AT COST | 9,629 | 13,078 |
| JPM GL RES ENH IDX FD - USD - R | AT COST | ||
| EFA ISHARES MSCI EAFE ETF | AT COST | 29,208 | 37,574 |
| SPY SPDR S&P 500 ETF TRUST | AT COST | 180,177 | 336,492 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BROKERAGE FEES | 5,489 | 5,489 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXCISE TAX ON INVESTMENT INCOME | 683 |