| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Audit services | 12,000 | 12,000 | 12,000 | 0 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| Corporate Debt Securities | 3,024,582 | 3,024,582 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| Equity Securities | 6,635,893 | 6,635,893 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| Mutual Funds and Other | FMV | 11,081,586 | 11,081,586 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Auto./Transportation Equip. | 255,976 | 242,055 | 13,921 | 13,921 |
| Furniture and Fixtures | 990,258 | 822,551 | 167,707 | 167,707 |
| Buildings | 10,872,842 | 6,266,849 | 4,605,993 | 4,605,993 |
| Improvements | 109,390 | 23,603 | 85,787 | 85,787 |
| Land | 346,050 | 346,050 | 346,050 | |
| Miscellaneous | 1,232,773 | 957,292 | 275,481 | 275,481 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Legal fees | 3,987 | 3,987 | 3,987 | 0 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| Museum Collections | 10,394,369 | 10,405,907 | 10,405,907 |
| Description | Amount |
|---|---|
| Change in defined benefit pension liability | 183,699 |
| Non-cash shared services contribution to FFPH | 24,537 |
| Unrealized loss on Osage Headrights | 64,477 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Advertising | 18,444 | 18,444 | ||
| Automobile expenses | 26,051 | 1,605 | 1,605 | 24,446 |
| Feed expense | 31,221 | 31,221 | ||
| Food, beverage and entertainment | 26,303 | 26,303 | ||
| In-kind contributions expense | 1,964 | 1,964 | 1,964 | |
| Insurance | 164,329 | 218 | 218 | 164,111 |
| Membership expenses | 8,682 | 8,301 | 8,301 | 381 |
| Office Supplies | 8,810 | 1,434 | 1,434 | 7,376 |
| Other expense | 37,008 | 3,527 | 3,527 | 33,481 |
| Repairs and maintenance | 122,868 | 624 | 624 | 122,244 |
| Security | 1,107 | 1,107 | ||
| Special Event Expenses | 51,496 | |||
| Supplies and equipment | 2,889 | 186 | 186 | 2,703 |
| Utilities and telephone | 147,516 | 6,297 | 6,297 | 141,219 |
| Woolaroc book expense | 1,580 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| Gate Admission | 356,267 | 356,267 | |
| Income From Special Events | 103,465 | ||
| Miscellaneous Income | 18,160 | 18,160 | |
| Museum and Ranch Revenue | 33,914 | 33,914 | |
| Osage Headrights Revenue | 20,872 | 20,872 | 20,872 |
| Spec Events - Adj Net Inc | 1 | 51,969 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| Defined Benefit Pension Liability | 110,425 | 253,913 |
| Rounding | 1 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Other professional fees | 28,267 | 28,267 | 28,267 | 0 |
| Category | Gross Sales | Cost of Goods Sold | Net (Gross Sales Minus Cost of Goods Sold) |
|---|---|---|---|
| Museum Store | 348,502 | 200,203 | 148,299 |