| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| HOLLIDAY ST - BLDG | 817,543 | 158,828 | SL | 39 | 20,697 | ||||
| HOLLIDAY ST - IMPR | 16,269 | 3,117 | SL | 39 | 412 | ||||
| HOLLIDAY ST - LAND | 517,305 | L |
| Identifier | Return Reference | Explanation |
|---|---|---|
| Part I Line 6a | Part I Line 6a | RECONCILIATION OF NET GAIN/(LOSS) FROM SALES OF ASSETS NOT INCLUDED IN PART IV TOTAL INCLUDED IN PART IV: (DETAILS BELOW) NET GAIN/(LOSS): $(862,226) TOTAL NOT INCLUDED IN PART IV: PASSTHROUGH K-1 CAPITAL GAIN/(LOSS) - UBI NET GAIN/(LOSS): $5,354 TOTAL PART I, LINE 6A: $(856,872) DETAILS OF ASSETS INCLUDED IN PART IV: PUBLICLY-TRAIDED SECURITIES GROSS SALES PRICE: $38,749,224 BOOK BASIS: $39,613,976 NET GAIN/(LOSS): $(864,752) PASSTHROUGH K-1 CAPITAL GAIN/(LOSS) - NON UBI NET GAIN/(LOSS): $2,526 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ARGENTINA (REPUBLIC OF) M/W CL | 483,405 | 205,349 |
| CREDIT SUISSE - 0.000% - 12/24 | 886,000 | 1,175,722 |
| MORGAN STANLEY FINANCE TAR--S | 800,000 | 972,400 |
| REPUBLIC OF ARGENTINA - 0.125% | 274,758 | 216,068 |
| REPUBLIC OF ARGENTINA - 1.000% | 29,153 | 28,896 |
| ROYAL BANK OF CANADA - 0.000% | 1,000,000 | 1,222,999 |
| BANK OF NOVA SCOTIA 12/28/2023 | 500,000 | 503,500 |
| GS FIN CORP 7-AM 12/28/2023 | 500,000 | 494,500 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| ALPHAKEYS MILLENNIUM FUND III | 1,335,535 | 1,332,275 | |
| BLACKSTONE REAL ESTATE INCOME | 1,154,978 | 1,259,076 | |
| CARLYLE CGI ELECTING INVS A, L | 79,422 | 37,734 | |
| CARLYLE CGI ELECTING INVS C, L | 78,280 | 37,192 | |
| CARLYLE GLOBAL INFRASTRUCTURE | 2,205 | 1,048 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| HOLLIDAY ST - BLDG | 817,543 | 179,525 | 638,018 | 1,959,931 |
| HOLLIDAY ST - IMPR | 16,269 | 3,529 | 12,740 | 16,269 |
| HOLLIDAY ST - LAND | 517,305 | 517,305 | 503,800 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Administrative Fees | 24,000 | 24,000 | ||
| Bank Charges | 178 | 178 | ||
| K-1 Exp ALPHAKEYS MILLENNIUM F | 29,911 | 9,558 | ||
| K-1 Exp BROOKFIELD INFRASTRUCT | 795 | 71 | ||
| K-1 Exp CARLYLE GLOBAL INFRAST | 2,802 | 2,802 | ||
| State or Local Filing Fees | 210 | 210 | ||
| INVESTMENT EXPENSES | 3,116 | 3,116 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| K-1 Inc/Loss ALPHAKEYS MILLENNIUM FUND III LLC | 277,332 | 88,885 | |
| K-1 Inc/Loss BROOKFIELD INFRASTRUCTURE PARTNERS LP | 124 | 124 | |
| K-1 Inc/Loss CARLYLE GLOBAL INFRASTRUCTURE OPPORTU | 9 | 9 | |
| Federal Tax Refund | 1,888 | ||
| State UBTI Tax Refund | 100 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 990-PF Estimated Tax for 2020 | 11,800 | |||
| 990-T Extension for 2019 | 12,025 | |||
| 990-T Income Tax for 2019 | 4,521 |