| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Ann Londeau 2019 QB Reconciliation | 1,000 | |||
| Rebecca Bra Audit | 11,250 | |||
| Payroll processesing Payroll Processing | 599 |
| Category | Amount |
|---|---|
| Upgrade Exhibits | 11,406 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| Model of Honey Hill Battle Field | 2015-09-12 | 11,380 | 8,841 | 200DB | 7.000000000000 | 1,016 | |||
| Antique Store - 100 E Main | 2015-09-12 | 232,583 | 21,411 | SL | 39.000000000000 | 4,989 | |||
| Gas Station - 100 S Jacob Smart | 2015-09-12 | 549,291 | 54,435 | SL | 39.000000000000 | 12,684 | |||
| Herman Miller Chairs and Tables | 2016-08-23 | 6,387 | 2,196 | 200DB | 7.000000000000 | 285 | |||
| Furniture and fixtures | 2015-09-01 | 58,333 | 45,318 | 200DB | 7.000000000000 | 5,206 | |||
| Real property capitlaized improvements | 2015-01-15 | 29,632 | 3,733 | SL | 39.000000000000 | 761 | |||
| Furniture and fixtures | 2016-06-15 | 2,185 | 1,808 | 200DB | 5.000000000000 | 251 | |||
| Shredder | 2016-01-21 | 38 | 31 | 200DB | 5.000000000000 | 5 | |||
| Wall modules - exhibit panel display 2017 | 2017-11-04 | 4,537 | 0 | 200DB | 7.000000000000 | 0 | |||
| Capitalized building costs - 2017 | 2017-11-04 | 13,145 | 716 | SL | 39.000000000000 | 337 | |||
| Wall modules - exhibit display - 2018 | 2018-01-25 | 3,850 | 0 | 200DB | 7.000000000000 | 0 | |||
| Furnishings | 2018-08-13 | 102 | 0 | 200DB | 7.000000000000 | 0 | |||
| Commercial kitchen fixtures | 2018-08-30 | 21,052 | 0 | 200DB | 7.000000000000 | 0 | |||
| Facility Building | 2018-11-27 | 800,889 | 23,103 | SL | 39.000000000000 | 20,536 | |||
| Security upgrades | 2019-01-04 | 13,096 | 0 | 200DB | 7.000000000000 | 0 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| Wells Fargo | 1,818,852 | 2,060,822 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Stinson legal/tax | 4,663 |
| Description | Amount |
|---|---|
| Rounding | 0 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Cleaning / Maintenance | 3,175 | 3,175 | ||
| Dues | 1,558 | 1,558 | ||
| Insurance | 6,934 | 693 | 693 | 6,241 |
| Office expense | 5,315 | 1,772 | 1,772 | 3,544 |
| Postage | 1,173 | 391 | 391 | 782 |
| Program expense | 51,502 | 621 | 621 | 50,881 |
| Repairs | 8,094 | 8,094 | ||
| Security | 720 | 0 | 0 | 720 |
| Supplies | 11,406 | 11,406 | ||
| Utilities | 14,269 | 1,427 | 1,427 | 12,842 |
| Exhibit Design | 75 | 75 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| Tax Exempt Income | 2,836 | 2,836 | 2,836 |
| Description | Amount |
|---|---|
| Net capital gains on sales | 20,297 |
| Stock/mutual fund basis adjustments not included on books | 0 |
| Nondividend distributions | 390 |
| Depreciation not recorded on books | 46,070 |
| Unrealized gain adjustment | 316,944 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Wells Fargo investment adv | 17,567 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Foreign taxes | 596 | 596 | 596 | 0 |
| Payroll taxes | 8,088 | 0 | 8,088 | |
| Property tax | 2,147 | 2,147 |