| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EMERICK & COMPANY | 3,265 | 3,265 | 0 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| INVESTMENTS | 5,091,545 | 6,906,738 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| LEASEHOLD - 103RD & WORNALL, KCMO | 146,967 | 87,325 | 59,642 | 800,000 |
| LAND - 3107 ROANOKE, KCMO | 105,000 | 0 | 105,000 | 150,000 |
| BUILDING - 3107 ROANOKE, KCMO | 770,828 | 389,860 | 380,968 | 575,000 |
| LAND - 2 EAST GREGORY, KCMO | 100,000 | 0 | 100,000 | 125,000 |
| BUILDING - 2 EAST GREGORY, KCMO | 744,353 | 313,997 | 430,356 | 600,000 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MULVIHILLHUNTER LLC | 1,788 | 1,788 | 0 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| UTILITY DEPOSIT | 4,865 | 4,865 | 4,865 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OFFICE EXPENSE | 0 | 0 | 0 | |
| RENT EXPENSE (LEASEHOLD INTEREST) | 11,115 | 11,115 | 0 | |
| REPAIRS AND MAINTENANCE | 29,570 | 29,570 | 0 | |
| UTILITIES | 2,621 | 2,621 | 0 | |
| INSURANCE | 19,313 | 19,313 | 0 | |
| AMORTIZATION | 12,709 | 12,709 | 0 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| TENANT SECURITY DEPOSITS | 10,943 | 10,943 |
| ROUNDING | 1 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 2019 TAXES | 557 | 557 | 0 | |
| REAL ESTATE TAXES | 35,370 | 35,370 | 0 |