| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| Iron Mtn. Lot 80 | 2006-06 | Purchased | 2020-01 |
CVBR Holdings LLC |
46,000 | 39,506 | FMV | 3,121 | 3,373 | |
| Iron Mtn. Lots 141 &142 | 2006-06 | Purchased | 2020-02 |
Blackburn & Associates Const & Dev |
90,000 | 79,013 | FMV | 579 | 10,408 | |
| Iron Mtn. Lot 82 | 2006-06 | Purchased | 2020-02 |
CVBR Holdings LLC |
46,000 | 39,506 | FMV | 3,188 | 3,306 | |
| Iron Mtn. Lot 88 | 2006-06 | Purchased | 2020-03 |
CVBR Holdings LLC |
46,000 | 43,477 | FMV | 3,206 | -683 | |
| Iron Mtn. Lot 85 | 2006-06 | Purchased | 2020-03 | Charles Adair | 46,000 | 43,477 | FMV | 3,386 | -863 | |
| Iron Mtn. Lot 45 | 2006-06 | Purchased | 2021-03 |
CVBR Holdings LLC |
46,000 | 43,477 | FMV | 3,211 | -688 | |
| Iron Mtn. Lot 43 | 2006-06 | Purchased | 2020-04 | Russell and Mandy Mitchell | 46,000 | 45,700 | FMV | 3,238 | -2,938 | |
| Iron Mtn. Lot 86 | 2006-06 | Purchased | 2020-04 | Charles Adair | 46,000 | 45,700 | FMV | 3,261 | -2,961 | |
| Iron Mtn. Lot 81 | 2006-06 | Purchased | 2020-04 |
CVBR Holdings LLC |
46,000 | 45,700 | FMV | 3,260 | -2,960 | |
| Iron Mtn. Lot 41 | 2006-06 | Purchased | 2020-04 |
CVBR Holdings LLC |
46,000 | 45,700 | FMV | 3,262 | -2,962 | |
| Iron Mtn. Lot 83 | 2006-06 | Purchased | 2020-05 |
CVBR Holdings LLC |
46,000 | 45,700 | FMV | 3,291 | -2,991 | |
| Iron Mtn. Lot 44 | 2006-06 | Purchased | 2020-05 |
CVBR Holdings LLC |
46,000 | 45,700 | FMV | 3,306 | -3,006 | |
| Iron Mtn. Lot 47 | 2020-06 | Purchased | 2020-06 |
CVBR Holdings LLC |
46,000 | 45,700 | FMV | 3,328 | -3,028 | |
| Iron Mtn. Lot 46 | 2006-06 | Purchased | 2020-06 |
CVBR Holdings LLC |
46,000 | 45,700 | FMV | 3,319 | -3,019 | |
| Iron Mtn. Lot 139 | 2006-06 | Purchased | 2020-06 |
CVBR Holdings LLC |
46,000 | 45,700 | FMV | 3,328 | -3,028 | |
| Iron Mtn. Lot 42 | 2006-06 | Purchased | 2020-06 |
CVBR Holdings LLC |
46,000 | 45,700 | FMV | 3,328 | -3,028 | |
| Iron Mtn. Lot 47 | 2006-06 | Purchased | 2020-06 |
Shasta Development LLC |
46,000 | 45,700 | FMV | 3,357 | -3,057 | |
| Iron Mtn. Lot 79 | 2006-06 | Purchased | 2020-06 |
CVBR Holdings LLC |
46,000 | 45,700 | FMV | 3,333 | -3,033 | |
| Iron Mtn. Lot 138 | 2006-06 | Purchased | 2020-06 |
Shasta Development LLC |
46,000 | 45,700 | FMV | 3,333 | -3,033 | |
| Iron Mtn. Lot 87 | 2006-06 | Purchased | 2020-07 | Charles Adair | 46,000 | 45,700 | FMV | 3,353 | -3,053 | |
| Iron Mtn. Lot 39 | 2006-06 | Purchased | 2020-07 | Brandon Nicole Farnsworth | 46,000 | 45,700 | FMV | 3,428 | -3,128 | |
| Iron Mtn. Lot 40 | 2006-06 | Purchased | 2020-08 | Brandon Farnsworth | 46,000 | 45,700 | FMV | 3,384 | -3,084 | |
| Iron Mtn. Lot 143 | 2006-06 | Purchased | 2020-10 |
Blackstone and Associates |
45,000 | 45,700 | FMV | 713 | -1,413 | |
| Iron Mtn. Lot 131 | 2006-06 | Purchased | 2020-11 | Skyler and Aubree Roper | 54,000 | 26,085 | FMV | 4,061 | 23,854 | |
| Iron Mtn. Lots 114, 115 & 116 | 2006-06 | Purchased | 2020-11 |
Iron Lake LLC |
152,280 | 78,257 | FMV | 74,023 | ||
| Iron Mtn. Lot 125 | 2006-06 | Purchased | 2020-11 |
CVBR Holdings LLC |
54,000 | 26,086 | FMV | 4,081 | 23,833 | |
| Iron Mtn. Lot 134 | 2006-06 | Purchased | 2020-11 | Brayden Trego | 54,000 | 26,086 | FMV | 4,067 | 23,847 | |
| Iron Mtn. Lots 128,1 126 & 127 | 2006-06 | Purchased | 2020-12 |
Dalffenried LLC |
157,140 | 78,257 | FMV | 78,883 | ||
| 81 N. 200 W. | 2017-10 | Purchased | 2020-12 |
Wilkey Holdings LLC |
409,000 | 389,518 | 55,975 | 36,493 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| Miscellaneous Corporate Stocks | 5,750,169 | 10,757,571 |
| Category/ Item | Cost/Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Raw Land for Development | 918,392 | 0 | 918,392 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Student Housing | 46,018,183 | 8,995,431 | 37,022,752 | |
| Land under Student Housing | 5,659,018 | 0 | 5,659,018 | |
| Equipment, Furniture & Fixtures | 227,369 | 169,315 | 58,054 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| Bond Receivable - Zions Bank | 5,430,000 | 0 | 0 |
| Building in Process | 4,529,792 | 127,925 | 127,925 |
| Notes Receivable | 0 | 489,000 | 489,000 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Rental Expenses | 2,112,570 | |||
| Amortization | 1,070 |
| Description | Amount |
|---|---|
| Accumulated Income - Prior Years | 318,619 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| Maintenance Reserve - Founders Hall | 84,750 | 141,250 |