| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 3,983 | 1,992 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| BUILDINGS | 634,773 | 15,758 | 619,015 | 634,773 |
| VEHICLES | 16,198 | 8,909 | 7,289 | 16,198 |
| FURNITURE & EQUIPMENT | 4,027 | 120 | 3,907 | 4,027 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 262 | 131 |
| Item No. | 1 |
|---|---|
| Lender's Name | DENNIS FLEMMING |
| Lender's Title | EXECUTIVE DIRECTOR |
| Original Amount of Loan | 47000 |
| Balance Due | |
| Date of Note | |
| Maturity Date | |
| Repayment Terms | AS ABLE |
| Interest Rate | |
| Security Provided by Borrower | NONE |
| Purpose of Loan | SUPPORT |
| Description of Lender Consideration | |
| Consideration FMV |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| BANK CHARGES | 13 | 7 | ||
| BOOKS | 362 | 362 | ||
| OFFICE SUPPLIES | 3,797 | 1,898 | ||
| TELEPHONE | 7,402 | 3,701 | ||
| INSURANCE | 3,860 | 3,860 | ||
| COMPUTERS AND SOFTWARE | 3,703 | 3,703 | ||
| AUTO EXPENSES | 2,494 | 2,494 | ||
| IT SERVICES - OTHER | 963 | 963 | ||
| POSTAGE AND MAILING SERVICE | 56 | 28 | ||
| SERVICE CHARGES | 12 | 6 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| UNSECURED NOTE PAYABLE | 14,470 | |
| SBA EIDL LOAN | 149,900 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 32,098 | 16,049 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 3,587 | 3,587 |