| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 4,960 | 0 | 4,960 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| GARLAND OFFICE | 2008-01-01 | 2,672,455 | 819,433 | SL | 39.000000000000 | 68,524 | 0 | ||
| GARLAND OFFICE - FURNITURE AND FIXTURES | 2008-01-01 | 186,391 | 186,391 | 200DB | 7.000000000000 | 0 | 0 | ||
| GARLAND OFFICE - IT EQUIPMENT | 2008-01-01 | 49,853 | 49,853 | 200DB | 5.000000000000 | 0 | 0 | ||
| COMMUNITY FAC - 1606 CHRISTIANA | 2007-10-30 | 30,000 | L | 0 | 0 | ||||
| RL ACQUISITIONS - 4338-46 W. 18TH ST | 2007-11-15 | 130,000 | L | 0 | 0 | ||||
| RL ACQUISITIONS - 1626 S. CHRISTIANA | 2008-01-24 | 35,000 | L | 0 | 0 | ||||
| RL ACQUISITIONS - 4343 W. 18TH ST | 2008-01-16 | 85,000 | L | 0 | 0 | ||||
| COMMUNITY FAC - 1600-02 CHRISTIANA | 2008-10-08 | 90,000 | L | 0 | 0 | ||||
| PARKING SPACES - HERITAGE | 2008-01-01 | 300,000 | 91,984 | SL | 39.000000000000 | 7,692 | 0 | ||
| FURNITURE AND FIXTURES | 2009-04-28 | 6,458 | 3,229 | 200DB | 7.000000000000 | 0 | 0 | ||
| COMPUTER EQUIPMENT - SERVER | 2009-04-03 | 3,203 | 1,601 | 200DB | 5.000000000000 | 0 | 0 | ||
| CARD KEY SYSTEM | 2013-03-01 | 5,432 | 2,716 | 200DB | 5.000000000000 | 0 | 0 | ||
| PHONE SYSTEM | 2013-08-16 | 7,286 | 3,643 | 200DB | 5.000000000000 | 0 | 0 | ||
| GARLAND OFFICE - IT EQUIPMENT | 2016-06-29 | 10,018 | 4,144 | 200DB | 5.000000000000 | 577 | 0 | ||
| NORTH CHICAGO BUILD OUT | 2018-07-30 | 21,542 | 805 | SL | 39.000000000000 | 552 | 0 | ||
| NORTH CHICAGO BUILD OUT | 2019-07-30 | 297,152 | 3,492 | SL | 39.000000000000 | 7,619 | 0 | ||
| NORTH CHICAGO BUILD OUT | 2020-09-30 | 23,985 | SL | 39.000000000000 | 179 | 0 |
| Grantee's Name | Grantee's Address | Grant Date | Grant Amount | Grant Purpose | Amount Expended By Grantee | Any Diversion By Grantee? | Dates of Reports By Grantee | Date of Verification | Results of Verification |
|---|---|---|---|---|---|---|---|---|---|
|
CITY OF NORTH CHICAGO |
1850 LEWIS AVE NORTH CHICAGO,IL60064 |
2020-03-12 | 80,000 | SUMMER OPPORTUNITIES PROGRAM | 80,000 | NO PART HAS BEEN USED FOR OTHER THAN ITS INTENDED PURPOSE. | |||
|
NORTH CHICAGO COMMUNITY UNIFIED SCHOOL DISTRICT 187 |
DISTRICT 187 2000 LEWIS AVE NORTH CHICAGO,IL60064 |
2020-09-02 | 31,000 | YEAR 2 OF THE K-5 CLASSROOM LITERACY INITIATIVE | 31,000 | NO PART HAS BEEN USED FOR OTHER THAN ITS INTENDED PURPOSE. | |||
|
LAKE COUNTY HEALTH DEPARTMENT AND COMMUNITY HEALTH CENTER |
3010 GRAND AVE WAUKEGAN,IL60085 |
2020-10-14 | 40,000 | YEARS 2 AND 3 OF COORDINATED INTAKE IN LAKE COUNTY | 40,000 | NO PART HAS BEEN USED FOR OTHER THAN ITS INTENDED PURPOSE. | |||
|
NORTH CHICAGO COMMUNITY UNIFIED SCHOOL DISTRICT 187 |
DISTRICT 187 2000 LEWIS AVE NORTH CHICAGO,IL60064 |
2020-11-11 | 100,000 | TEACHER RECRUITMENT AND RETENTION | 100,000 | NO PART HAS BEEN USED FOR OTHER THAN ITS INTENDED PURPOSE. | |||
|
NORTH CHICAGO COMMUNITY UNIFIED SCHOOL DISTRICT 187 |
DISTRICT 187 2000 LEWIS AVE NORTH CHICAGO,IL60064 |
2020-11-18 | 545,000 | 2020 AND 2021 INITIATIVES | 545,000 | NO PART HAS BEEN USED FOR OTHER THAN ITS INTENDED PURPOSE. | |||
|
CITY OF NORTH CHICAGO |
1850 LEWIS AVE NORTH CHICAGO,IL60064 |
2020-12-30 | 60,000 | SUMMER OPPORTUNITIES PROGRAM 2021 | 60,000 | NO PART HAS BEEN USED FOR OTHER THAN ITS INTENDED PURPOSE. |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| BANK OF AMERICA | 3,546,487 | 4,206,603 |
| FIRST HORIZON | 165,906 | 2,645,850 |
| JP MORGAN | 104,772,220 | 132,911,916 |
| VALLEY NATIONAL BANCORP | 19,388,740 | 25,511,089 |
| ABBOTT LABS | 997,750 | 1,423,370 |
| AMC NETWORKS INC | 870,100 | 500,780 |
| BANK OF MONTREAL | 3,807,250 | 3,801,500 |
| BERKSHIRE HATHAWAY INC | 2,065,785 | 2,434,705 |
| EXCHANGE BANK | 2,437,724 | 2,165,240 |
| FIFTH THIRD BANCORP | 6,971,715 | 6,541,755 |
| FORD MOTOR CO. | 883,000 | 879,000 |
| GENERAL ELECTRIC CO. | 857,200 | 864,000 |
| GILEAD SCIENCES INC. | 1,754,194 | 1,561,368 |
| HANESBRAND, INC | 946,000 | 729,000 |
| HAWAIIAN ELECTRIC | 304,880 | 283,120 |
| HILLMAN GROUP | 118,465 | 109,934 |
| ILLINOIS TOOL WORKS | 434,670 | 611,640 |
| INTERNATIONAL BUSINESS MACHINES | 2,293,432 | 2,062,418 |
| ISHARES NASDAQ BIOTECHNOLOGY ETF | 1,386,087 | 1,863,327 |
| LIBERTY OILFIELD SERVICES | 10,234,018 | 6,733,946 |
| MICROSOFT CORPORATION | 2,300,203 | 4,559,610 |
| PAR PACIFIC HOLDINGS INC. | 768,825 | 629,100 |
| ROYAL DUTCH SHELL PLC - CLASS A | 502,280 | 281,120 |
| SUPERIOR UNIFORM GROUP, INC. | 355,700 | 464,800 |
| UNITED PARCEL SERVICE | 1,168,493 | 1,768,200 |
| VERIZON COMMUNICATIONS, INC. | 1,135,500 | 1,175,000 |
| 2,878,355 | 3,678,948 | |
| APPLE | 1,451,604 | 2,653,800 |
| ABBVIE | 291,738 | 113,166 |
| MCDONALDS | 1,355,178 | 1,502,060 |
| SOUTHERN CO | 1,338,221 | 1,412,890 |
| DARDEN RESTAURANTS | 1,023,184 | 1,429,440 |
| SYSCO | 1,045,192 | 1,262,420 |
| SOUTHSTATE CORP | 454,226 | 377,478 |
| AMAZON | 1,010,003 | 1,074,787 |
| JOHNSON & JOHNSON | 737,150 | 786,900 |
| KELLOGG | 1,015,455 | 995,680 |
| PFIZER | 714,609 | 699,390 |
| VIATRIS | 39,403 | 44,170 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| ATLANTIC CREEK RE FUND II | AT COST | 40,944 | 134,493 |
| ATLANTIC CREEK RE FUND III | AT COST | 216,848 | 216,848 |
| BRAUVIN NET LEASE INC - FUND II | AT COST | 5,213,755 | 4,687,638 |
| FIC INCOME PARTNERSHIP | AT COST | 121,861 | 14,096 |
| ROSE AFFORDABLE HOUSING PRES IV | AT COST | 441,945 | 495,498 |
| SCHWAB - CASH | AT COST | 7,350,841 | 7,350,841 |
| SCHWAB - COST | AT COST | 20,364,618 | 21,504,370 |
| BRAUVIN 18 FUND III | AT COST | 1,798,000 | 1,798,000 |
| LARAMAR CIRCLE TOWERS | AT COST | 107,405 | 107,405 |
| LAKESIDE WORKFORCE HOUSING II | AT COST | 3,995,208 | 4,166,591 |
| SAAS CAPITAL QP | AT COST | 1,580,459 | 1,602,319 |
| BLACKFORD | AT COST | 0 | 323,501 |
| CIRCLE TOWER | AT COST | 1,728,579 | 1,669,214 |
| CAGP IV | AT COST | 1,563,438 | 425,003 |
| CAGP V | AT COST | 1,177,916 | 1,752,095 |
| CEP II - CAGP IV | AT COST | 0 | 4,472 |
| CEP II - CAGP V | AT COST | 1,062,344 | 1,206,730 |
| CONCENTRIC EQUITY PARTNERS | AT COST | 1,857,844 | 1,392,072 |
| DOUBLE G PROPERTIES | AT COST | 104,613 | 115,427 |
| GRAND CROSSING | AT COST | 83,008 | 268,844 |
| HUNTING POINT | AT COST | 200,309 | 185,596 |
| LAKESIDE I | AT COST | 2,763,939 | 2,835,619 |
| LARAMA MAUI | AT COST | 3,007,668 | 2,989,896 |
| LARAMAR JV | AT COST | 712,976 | 462,516 |
| LARIO | AT COST | 5,600,216 | 4,812,396 |
| LIBERTY | AT COST | 479,572 | 497,073 |
| MANGROVE III | AT COST | 75,805 | 75,805 |
| NB CO-INVEST | AT COST | 121,182 | 842,533 |
| NINE FOUR VENTURES | AT COST | 268,314 | 322,352 |
| PRAIRIE CAPITAL III SPV | AT COST | 6,492 | 6,940 |
| PRAIRIE CAPITAL IV | AT COST | 42,504 | 47,782 |
| PRAIRIE CAPITAL V | AT COST | 1,661,484 | 0 |
| PRAIRIE CAPITAL VI | AT COST | 2,060,685 | 2,214,330 |
| PROMUS | AT COST | 617,793 | 751,663 |
| PROVEST | AT COST | 0 | 6,506 |
| TRICOCI | AT COST | 129,643 | 1,001 |
| VISION | AT COST | 86,423 | 202 |
| VISION II | AT COST | 19,325 | 322 |
| WITZ X | AT COST | 451,687 | 180,670 |
| WOLD | AT COST | 1,940,549 | 1,370,406 |
| MANGROVE II | AT COST | 1,555,541 | 1,452,394 |
| STAY ALFRED | AT COST | 0 | 738,916 |
| WAUD CAPITAL | AT COST | 18,121 | 20,451 |
| MCS PCIII | AT COST | 37,263 | 0 |
| NATIONAL POST SECONDARY STRATEGY | AT COST | 125,000 | 125,000 |
| HEARD | AT COST | 2,090,466 | 2,389,742 |
| COASTAL RE | AT COST | 422,405 | 422,405 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| GARLAND OFFICE | 2,672,455 | 887,957 | 1,784,498 | |
| GARLAND OFFICE - FURNITURE AND FIXTURES | 186,391 | 186,391 | 0 | |
| GARLAND OFFICE - IT EQUIPMENT | 49,853 | 49,853 | 0 | |
| COMMUNITY FAC - 1606 CHRISTIANA | 30,000 | 0 | 30,000 | |
| RL ACQUISITIONS - 4338-46 W. 18TH ST | 130,000 | 0 | 130,000 | |
| RL ACQUISITIONS - 1626 S. CHRISTIANA | 35,000 | 0 | 35,000 | |
| RL ACQUISITIONS - 4343 W. 18TH ST | 85,000 | 0 | 85,000 | |
| COMMUNITY FAC - 1600-02 CHRISTIANA | 90,000 | 0 | 90,000 | |
| PARKING SPACES - HERITAGE | 300,000 | 99,676 | 200,324 | |
| FURNITURE AND FIXTURES | 6,458 | 6,458 | 0 | |
| SOFTWARE | 2,140 | 2,140 | 0 | |
| COMPUTER EQUIPMENT - SERVER | 3,203 | 3,203 | 0 | |
| CARD KEY SYSTEM | 5,432 | 5,432 | 0 | |
| PHONE SYSTEM | 7,286 | 7,286 | 0 | |
| GARLAND OFFICE - IT EQUIPMENT | 10,018 | 9,730 | 288 | |
| NORTH CHICAGO BUILD OUT | 21,542 | 1,357 | 20,185 | |
| NORTH CHICAGO BUILD OUT | 297,152 | 11,111 | 286,041 | |
| NORTH CHICAGO BUILD OUT | 23,985 | 179 | 23,806 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 25,714 | 0 | 25,714 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| TRANSIT CLEARING | -100 | -640 | -640 |
| DUE FROM PHOENIX PACT | 44,521 | 43,913 | 43,913 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BUSINESS INSURANCE | 10,185 | 0 | 10,185 | |
| OFFICE SUPPLIES | 53,040 | 0 | 53,040 | |
| ASSESSMENTS | 134,506 | 0 | 134,506 | |
| MEMBERSHIP DUES | 17,095 | 0 | 17,095 | |
| PROGRAM RELATED EXPENSES | 2,296,239 | 0 | 2,296,239 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| VIA K-1: ORDINARY INCOME | -4,349,362 | -4,207 | -4,349,362 |
| VIA K-1: INTEREST INCOME | 362,103 | 357,658 | 362,103 |
| VIA K-1: DIVIDEND INCOME | 10,203 | 10,203 | 10,203 |
| VIA K-1: RENT INCOME | -1,275,554 | -21,668 | -1,275,554 |
| VIA K-1: PORTFOLIO DEDUCTIONS | -23,958 | -23,958 | -23,958 |
| VIA K-1: OTHER DEDUCTIONS | -1,013,464 | -1,013,464 | -1,013,464 |
| VIA K-1: CHARITABLE CONTRIBUTIONS | -157 | -157 | -157 |
| VIA K-1: OTHER INCOME | 75,334 | 75,334 | 75,334 |
| VIA K-1: FOREIGN TAX | -6,721 | -6,721 | -6,721 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| INVESTMENT IN ASCENDANCE CAP PARTNERS II | 54,828 | 554,284 |
| INVESTMENT IN CAGP III | 199,734 | 200,488 |
| EXCISE TAXES PAYABLE | 0 | 56,178 |
| INVESTMENT IN EDPO | 0 | 144,783 |
| INVESTMENT IN CAGP IV | 0 | 1,097,759 |
| INVESTMENT IN BLACKFORD | 0 | 205,059 |
| INVESTMENT IN MOUNTAIN WASTE I | 0 | 1,548 |
| INVESTMENT IN MOUNTAIN WASTE II | 0 | 79,148 |
| INVESTMENT IN PROVEST | 0 | 4,551 |
| INVESTMENT IN STAY ALFRED | 0 | 738,916 |
| INVESTMENT IN 94V CO-INVEST | 0 | 64,333 |
| INVESTMENT IN PRAIRIE CAPITAL III | 0 | 5,688 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PROFESSIONAL SERVICES | 316,444 | 272,056 | 44,388 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL TAXES | 137,921 | 0 | 137,921 | |
| EXCISE TAXES | 517,444 | 0 | 517,444 | |
| FOREIGN TAX WITHHELD | 31,329 | 0 | 31,329 |