| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING | 37,385 | 0 | 37,385 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| TD AMERITRADE | 19,571,039 | 19,571,039 |
| GOLDMAN SACHS & CO. | 25,986,134 | 25,986,134 |
| JP MORGAN | 11,897,414 | 11,897,414 |
| PHIL, INC. | 4,500,000 | 4,500,000 |
| CUE HEALTH | 1,999,998 | 1,999,998 |
| GTHX, INC. | 100,000 | 100,000 |
| CITY NATIONAL BANK | 5,648,408 | 5,648,408 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| BLACKSTONE ENERGY PARTNERS LP | FMV | 1,064,099 | 1,064,099 |
| BLACKSTONE ENERGY PARTNERS II | FMV | 2,890,185 | 2,890,185 |
| BLACKSTONE CAPITAL PARTNERS VII L.P. | FMV | 3,613,571 | 3,613,571 |
| TRAIL MIX VENTURES FUND, LP | FMV | 384,427 | 384,427 |
| FPF II TM HOLDINGS, LLC | FMV | 4,965,299 | 4,965,299 |
| TCLDS HOLDINGS, LP | FMV | 107,114,190 | 107,114,190 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL | 20,964 | 0 | 20,964 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| DIVIDENDS RECEIVABLE | 216,671 | 56,614 | 56,614 |
| INTEREST RECEIVABLE | 135,748 | 40,450 | 40,450 |
| CLEARING ACCOUNT | -4,997 | -4,997 | |
| TAXES RECEIVABLE | 354,622 | 354,676 |
| Description | Amount |
|---|---|
| ROUNDING | 1 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BANK CHARGES | 5,232 | 0 | 5,232 | |
| DUES & SUBSCRIPTIONS | 1,810 | 0 | 1,810 | |
| OFFICE EXPENSES | 1,585 | 0 | 1,585 | |
| PASSTHRU INVESTMENT INTEREST EXP | 0 | 575 | 0 | |
| PASSTHRU PORTFOLIO DEDUCTIONS | 0 | 75,291 | 0 | |
| PROGRAM & GRANT MAKING EXPENSE | 5,000 | 0 | 5,000 | |
| INSURANCE | 16,186 | 0 | 16,186 | |
| PASSTHRU ROYALTY DEDUCTIONS | 0 | 1,074 | 0 | |
| ADVERTISING & MARKETING | 71,671 | 0 | 71,671 | |
| COMPUTER EXPENSES | 33,156 | 0 | 33,156 | |
| CELLPHONE/DATA | 3,294 | 0 | 3,294 | |
| MEALS | 2,689 | 0 | 2,689 | |
| PAYROLL SERVICE FEES | 320 | 0 | 320 | |
| POSTAGE/SHIPPING | 94 | 0 | 94 | |
| WORKSHOPS | 2,760 | 0 | 2,760 | |
| PASSTHRU COST DEPLETION | 0 | -140 | 0 | |
| TRAVEL | 89,783 | 0 | 89,783 | |
| CONFERENCES & MEETINGS | 5,869 | 0 | 5,869 | |
| WEB HOSTING | 170 | 0 | 170 | |
| CONTRACT LABOR | 3,775 | 0 | 3,775 | |
| PRINTING/PRINTERS | 106 | 0 | 106 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| BCP VII LP | 6,881 | 0 | 6,881 |
| BLACKSTONE ENERGY PARTNERS II LP | 33,893 | 0 | 33,893 |
| BLACKSTONE ENERGY PARTNERS LP ORDINARY INCOME | 754,087 | 0 | 754,087 |
| BLACKSTONE ENERGY PARTNERS LP OTHER PORTFOLIO INCOME | 0 | 2 | 0 |
| BLACKSTONE ENERGY PARTNERS Q LP | 0 | 5,048 | 0 |
| BLACKSTONE ENERGY PARTNERS Q LP ORDINARY INCOME | 0 | -56,094 | |
| BLACKSTONE ENERGY PARTNERS Q LP RENTAL INCOME | 0 | 4 | |
| BLACKSTONE ENERGY PARTNERS Q LP SECTION 1231 GAIN | 0 | 47,898 | |
| BLACKSTONE ENERGY PARTNERS Q LP INTANGIBLE DRILLING & DEV COSTS | 0 | -1,140 | |
| BLACKSTONE ENERGY PARTNERS Q LP COST DEPLETION | 0 | -15,590 | |
| CENTRO | 56 | 0 | 56 |
| OTHER INVESTMENT INCOME | 162 | 162 | 162 |
| BCP (CAYMAN II) VII LP OTHER PORTFOLIO INCOME | 0 | 2 | 0 |
| Description | Amount |
|---|---|
| UNREALIZED GAIN | 572,083 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| EXCISE TAX PAYABLE | 56,940 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGEMENT FEES | 250,480 | 160,195 | 90,285 | |
| CONSULTING FEES | 80,579 | 0 | 80,579 | |
| OTHER PROFESSIONAL FEES | 225 | 0 | 225 |
| Name | Address |
|---|---|
| FALCON TRUST |
100 WEST LIBERTY STREET 10TH FLOOR RENO,NV89501 |
| T-TWELVE LEGACY TRUST |
100 WEST LIBERTY STREET 10TH FLOOR RENO,NV89501 |
| SUNIL AND MAYA PATEL |
520 NEWPORT CENTER DRIVE 21ST FLOOR NEWPORT BEACH,CA92660 |
| BU PATEL |
520 NEWPORT CENTER DRIVE 21ST FLOOR NEWPORT BEACH,CA92660 |
| TUSHAR PATEL |
520 NEWPORT CENTER DRIVE 21ST FLOOR NEWPORT BEACH,CA92660 |
| POONAM PATEL TRUST |
520 NEWPORT CENTER DRIVE 21ST FLOOR NEWPORT BEACH,CA92660 |
| NISHTA PATEL TRUST |
520 NEWPORT CENTER DRIVE 21ST FLOOR NEWPORT BEACH,CA92660 |
| HASINA PATEL TRUST |
520 NEWPORT CENTER DRIVE 21ST FLOOR NEWPORT BEACH,CA92660 |
| PAYAL PATEL TRUST |
520 NEWPORT CENTER DRIVE 21ST FLOOR NEWPORT BEACH,CA92660 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 13,094 | 13,094 | 0 | |
| EXCISE TAX | 61,968 | 0 | 0 | |
| BLOCKER TAX WITHHOLDINGS | 369,309 | 0 | 0 |