| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTANTS - AUDIT/TAX | 19,456 | 0 | 15,565 | |
| ACCOUNTANTS - BOOKKEEPING | 4,613 | 0 | 2,306 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| LEASEHOLD IMPROVEMENTS | 2016-12-30 | 7,795 | 1,559 | SL | 15.000000000000 | 520 | 0 | ||
| COMPUTER W/PRINTER | 2009-02-18 | 1,117 | 1,117 | SL | 10.000000000000 | 0 | 0 | ||
| HP OFFICE COMPUTER | 2012-01-17 | 1,136 | 900 | SL | 10.000000000000 | 114 | 0 | ||
| COMPUTER (AMAZON) | 2016-01-22 | 1,039 | 814 | SL | 5.000000000000 | 208 | 0 | ||
| OPTOMA HD 141X 1080P | 2016-06-30 | 600 | 300 | SL | 7.000000000000 | 86 | 0 | ||
| 2 ORIENTAL RUGS | 1992-03-31 | 2,500 | 2,500 | SL | 7.000000000000 | 0 | 0 | ||
| DESK | 1985-02-21 | 88 | 78 | SL | 10.000000000000 | 0 | 0 | ||
| (12) DINING ROOM CHAIRS | 1989-04-30 | 4,452 | 4,452 | SL | 10.000000000000 | 0 | 0 | ||
| 2 CHAIRS - REUPHOLSTERED | 1989-12-01 | 1,260 | 1,260 | SL | 10.000000000000 | 0 | 0 | ||
| 4 PICTURES | 1991-05-31 | 125 | 125 | SL | 7.000000000000 | 0 | 0 | ||
| TABLE | 2007-12-07 | 4,078 | 4,078 | SL | 7.000000000000 | 0 | 0 | ||
| OFFICE CREDENZA | 2011-07-14 | 525 | 446 | SL | 10.000000000000 | 53 | 0 | ||
| (2) HERMAN MILLER OFFICE CHAIRS | 2012-01-10 | 655 | 524 | SL | 10.000000000000 | 66 | 0 | ||
| ANTIQUE WALNUT 30" ROUND TABLE | 2012-01-10 | 337 | 337 | SL | 7.000000000000 | 0 | 0 | ||
| MILANO2 72WX24D LH SINGLE PEDESTAL | 2016-01-13 | 679 | 388 | SL | 7.000000000000 | 97 | 0 | ||
| MILANO2 72WX30D UNIVERSAL | 2016-01-13 | 698 | 399 | SL | 7.000000000000 | 100 | 0 | ||
| ONE TOUCH TABLE W/ELECTRICAL | 2016-08-24 | 532 | 253 | SL | 7.000000000000 | 76 | 0 | ||
| BUFFET HT CREDENZA #ALIMO | 2016-08-24 | 1,026 | 488 | SL | 7.000000000000 | 147 | 0 | ||
| (2) TAYCO GO TABLE W ELEC, DATA | 2016-11-24 | 1,208 | 546 | SL | 7.000000000000 | 173 | 0 | ||
| FRONT OFFICE RUG | 2016-12-30 | 747 | 321 | SL | 7.000000000000 | 107 | 0 | ||
| J&J FLOORING (KITCHEN & BOARD) | 2020-08-31 | 4,940 | SL | 5.000000000000 | 366 | 0 | |||
| LOWES & BCA (KITCHEN & BOARD) | 2020-08-31 | 20,505 | SL | 5.000000000000 | 1,519 | 0 | |||
| VISUAL CONCEPTS - AV EQUIPMENT | 2020-08-31 | 5,559 | SL | 5.000000000000 | 412 | 0 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| ALTERNATIVE INVESTMENTS | AT COST | 1,715,191 | 1,715,191 |
| FIXED INCOME | AT COST | 13,386,232 | 13,386,232 |
| EQUITY | AT COST | 31,228,224 | 31,228,224 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| LEASEHOLD IMPROVEMENTS | 7,795 | 2,079 | 5,716 | |
| COMPUTER W/PRINTER | 1,117 | 1,117 | 0 | |
| HP OFFICE COMPUTER | 1,136 | 1,014 | 122 | |
| COMPUTER (AMAZON) | 1,039 | 1,022 | 17 | |
| OPTOMA HD 141X 1080P | 600 | 386 | 214 | |
| 2 ORIENTAL RUGS | 2,500 | 2,500 | 0 | |
| DESK | 88 | 78 | 10 | |
| (12) DINING ROOM CHAIRS | 4,452 | 4,452 | 0 | |
| 2 CHAIRS - REUPHOLSTERED | 1,260 | 1,260 | 0 | |
| 4 PICTURES | 125 | 125 | 0 | |
| TABLE | 4,078 | 4,078 | 0 | |
| OFFICE CREDENZA | 525 | 499 | 26 | |
| (2) HERMAN MILLER OFFICE CHAIRS | 655 | 590 | 65 | |
| ANTIQUE WALNUT 30" ROUND TABLE | 337 | 337 | 0 | |
| MILANO2 72WX24D LH SINGLE PEDESTAL | 679 | 485 | 194 | |
| MILANO2 72WX30D UNIVERSAL | 698 | 499 | 199 | |
| ONE TOUCH TABLE W/ELECTRICAL | 532 | 329 | 203 | |
| BUFFET HT CREDENZA #ALIMO | 1,026 | 635 | 391 | |
| (2) TAYCO GO TABLE W ELEC, DATA | 1,208 | 719 | 489 | |
| FRONT OFFICE RUG | 747 | 428 | 319 | |
| J&J FLOORING (KITCHEN & BOARD) | 4,940 | 366 | 4,574 | |
| LOWES & BCA (KITCHEN & BOARD) | 20,505 | 1,519 | 18,986 | |
| VISUAL CONCEPTS - AV EQUIPMENT | 5,559 | 412 | 5,147 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| PREPAID EXCISE TAX | 68,450 | 14,686 | 14,686 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ADP | 2,352 | 0 | 1,881 | |
| GRANT RECIPIENT EVENT | 2,699 | 0 | 2,699 | |
| ADMIN - DUES/SUBS/MEMBERSHIPS | 12,990 | 0 | 12,730 | |
| ADMIN - GIFTS AND ACKNOWLEDGEMENTS | 1,172 | 0 | 937 | |
| ADMIN - MISCELLANEOUS OFFICE | 274 | 0 | 219 | |
| FOOD, TABLE, SUPPLIES | 285 | 0 | 228 | |
| ADMIN - OFFICE SUPPLIES & PRINT | 6,099 | 0 | 5,245 | |
| MAINTENANCE AND REPAIRS | 11,753 | 0 | 9,402 | |
| COMMITTEE EXPENSE | 31,769 | 0 | 23,459 | |
| INSURANCE | 5,962 | 0 | 4,770 | |
| ADMIN - BOARD RETREAT | 2,875 | 0 | 2,300 | |
| CONTINUING EDUCATION | 1,751 | 0 | 1,401 | |
| WEBSITE | 3,670 | 0 | 2,936 | |
| MARKETING & COMMUNICATIONS TECHNOLOGY | 378 | 0 | 303 | |
| GRANT SOFTWARE | 10,167 | 0 | 10,167 | |
| TELEPHONE & INTERNET | 3,922 | 0 | 3,137 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 1,093 | 1,093 | 1,093 |
| Description | Amount |
|---|---|
| UNREALIZED GAIN/LOSS | 3,473,761 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| PAYROLL LIABILITIES | 814 | 1,652 |
| ACCRUED VACATION | 726 | 2,985 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| VANGUARD INVESTMENT MANAGEMENT FEES | 42,668 | 42,668 | 0 | |
| FINANCIAL REVIEW EXPENSE | 600 | 0 | 600 | |
| HC - INVESTMENT EXPENSES | 11,772 | 11,772 | 0 | |
| CONSULTING | 7,620 | 0 | 7,620 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAX | 22,661 | 22,661 | 0 | |
| PAYROLL TAX | 15,648 | 0 | 12,519 | |
| EXCISE TAX | 35,765 | 0 | 0 |