| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Accounting Fee | 1,457 | 0 | 0 | 0 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| 3712 Hawthorn Ave | 2019-11-13 | 203,824 | 927 | ARR | 27.5 | 7,411 | 0 | 0 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| 3712 Hawthorn Ave | 349,429 | 0 | 349,429 | 0 |
| Item No. | 1 |
|---|---|
| Lender's Name | Americas Choice Home Loans LP |
| Lender's Title | |
| Relationship to Insider | NA |
| Original Amount of Loan | 262,500 |
| Balance Due | 258,539 |
| Date of Note | 2019-11 |
| Maturity Date | 2049-11 |
| Repayment Terms | 30 |
| Interest Rate | 4.875 |
| Security Provided by Borrower | |
| Purpose of Loan | Purchase |
| Description of Lender Consideration | |
| Consideration FMV | 0 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| Balance in PM | 1,394 | 4,261 | 0 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Bank Charges | 120 | 0 | 0 | 0 |
| Meals | 132 | 0 | 0 | 0 |
| Form 1023 User Fee | 0 | 0 | 0 | 0 |
| Rounding | 110 | 0 | 0 | 0 |
| Rental Expenses | 26,982 | 0 | 0 | 0 |
| AR&other payments to IL SOS | 120 | 0 | 0 | 0 |
| Office Supplies | 3,331 | 0 | 0 | 0 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| Security Deposit Held | 1,600 | 1,600 |
| Borrower's Name | Relationship to Insider | Original Amount of Loan | Balance Due | Date of Note | Maturity Date | Repayment Terms | Interest Rate | Security Provided by Borrower | Purpose of Loan | Description of Lender Consideration | Consideration FMV |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Jose Luis Luna | NA | 50,000 | 45,000 | 2019-06 | 2021-07 | 1000 % | Mortgage | Commercial Business Purpose | Cash | 0 |